XLONMTO
Market cap1.76bUSD
Dec 24, Last price
110.80GBP
1D
1.65%
1Q
-6.89%
Jan 2017
-4.20%
Name
Mitie Group PLC
Chart & Performance
Profile
Mitie Group plc, together with its subsidiaries, provides strategic outsourcing services in the United Kingdom and internationally. The company operates in eight segments: Business Services, Technical Services, Central Government & Defense (CG&D), Communities, Care & Custody, Landscapes, Waste, and Spain. The company provides security services, such as manned guarding and technology-backed monitoring solutions, fire and security systems installations, vetting and front-of-house services; and general, specialist, and technical cleaning services in offices, buildings, transport and logistics hubs, and high-security environments. It is also involved in the provision of technology-backed engineering; maintenance, repair, and mechanical and electrical project activities; energy, carbon, and water management services; air conditioning and disinfection solutions; telecoms and energy services; and remote asset monitoring, and digital and connected workplace solutions. In addition, the company provides facilities management services across central government and defense contracts; decarbonization solutions; and engineering services. Further, it offers integrated facilities management services to devolved public sector customers, which focuses on community environments in healthcare, schools and universities, emergency services, and local authorities; portering services; public services in immigration, criminal justice, and healthcare; horticultural and winter landscaping services; and waste elimination, reduction, recycling, and treatment solutions. Mitie Group plc was incorporated in 1936 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 4,445,200 12.68% | 3,945,000 1.07% | 3,903,300 56.19% | |||||||
Cost of revenue | 4,235,500 | 3,810,800 | 3,772,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 209,700 | 134,200 | 131,300 | |||||||
NOPBT Margin | 4.72% | 3.40% | 3.36% | |||||||
Operating Taxes | 25,400 | 14,400 | 21,000 | |||||||
Tax Rate | 12.11% | 10.73% | 15.99% | |||||||
NOPAT | 184,300 | 119,800 | 110,300 | |||||||
Net income | 126,300 38.64% | 91,100 141.64% | 37,700 -565.43% | |||||||
Dividends | (41,500) | (28,900) | (5,700) | |||||||
Dividend yield | 2.84% | 2.39% | 0.67% | |||||||
Proceeds from repurchase of equity | (78,000) | (86,800) | (13,800) | |||||||
BB yield | 5.34% | 7.16% | 1.63% | |||||||
Debt | ||||||||||
Debt current | 32,000 | 171,100 | ||||||||
Long-term debt | 421,700 | 254,000 | 129,500 | |||||||
Deferred revenue | 15,500 | 19,800 | 32,600 | |||||||
Other long-term liabilities | 64,400 | 62,100 | 78,900 | |||||||
Net debt | 175,900 | 4,600 | (65,900) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 197,700 | 94,200 | 234,500 | |||||||
CAPEX | (11,500) | (25,200) | (35,600) | |||||||
Cash from investing activities | (41,700) | (35,700) | (30,200) | |||||||
Cash from financing activities | (158,900) | (156,400) | (55,100) | |||||||
FCF | 318,200 | 6,100 | 258,100 | |||||||
Balance | ||||||||||
Cash | 244,900 | 248,300 | 345,200 | |||||||
Long term investments | 900 | 33,100 | 21,300 | |||||||
Excess cash | 23,540 | 84,150 | 171,335 | |||||||
Stockholders' equity | 411,500 | 349,200 | 332,100 | |||||||
Invested Capital | 777,760 | 607,250 | 570,065 | |||||||
ROIC | 26.61% | 20.35% | 17.80% | |||||||
ROCE | 26.17% | 17.01% | 15.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,391,800 | 1,481,300 | 1,538,600 | |||||||
Price | 1.05 28.36% | 0.82 48.46% | 0.55 -12.40% | |||||||
Market cap | 1,461,390 20.61% | 1,211,703 42.93% | 847,769 24.51% | |||||||
EV | 1,657,790 | 1,216,303 | 781,869 | |||||||
EBITDA | 290,900 | 206,500 | 201,600 | |||||||
EV/EBITDA | 5.70 | 5.89 | 3.88 | |||||||
Interest | 12,200 | 13,400 | 19,100 | |||||||
Interest/NOPBT | 5.82% | 9.99% | 14.55% |