XLONMGAM
Market cap951mUSD
Dec 24, Last price
268.00GBP
1D
0.75%
1Q
-0.56%
Jan 2017
-6.10%
Name
Morgan Advanced Materials PLC
Chart & Performance
Profile
Morgan Advanced Materials plc operates as a materials science and application engineering company primarily the United Kingdom. It offers high-temperature insulating fibers, microporous, firebrick and insulating firebrick, monolithic, heat shields, and fired refractory shape products; crucibles, foundry and ferrous products, and furnace industries furnace ranges; and seals and bearings, such as face seals, split and segmented seals, sliding bearings, shafts, rotary vane pump components, and sliding valve components. The company also provides carbon brushes and collectors, brush holders, power slip rings, terminal blocks, diagnostic equipment, carbon current collection strips, shaft grounding rings, and linear transfer systems. In addition, it offers components, ceramic cores, ceramic to metal brazed/metallized assemblies, mass spectrometry components, wax injection, ceramic injection molded, extruded, laser, machinable glass ceramic, semiconductor, and zirconia products, as well as tubes, laboratory porcelain products, and kiln furniture under the Haldenwanger name. The company serves customers in the industrial, transportation, petrochemical and chemical, energy, semiconductor and electronics, healthcare, and security and defense markets. It also operates in the United States, China, Germany, France, other Asian countries, Australasia, the Middle East and Africa, other European countries, other North American countries, and South America. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. Morgan Advanced Materials plc was founded in 1856 and is headquartered in Windsor, the United Kingdom.
IPO date
Oct 02, 1946
Employees
9,000
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,114,700 0.23% | 1,112,100 17.00% | 950,500 4.37% | |||||||
Cost of revenue | 1,026,800 | 899,000 | 771,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 87,900 | 213,100 | 178,600 | |||||||
NOPBT Margin | 7.89% | 19.16% | 18.79% | |||||||
Operating Taxes | 22,200 | 36,000 | 28,200 | |||||||
Tax Rate | 25.26% | 16.89% | 15.79% | |||||||
NOPAT | 65,700 | 177,100 | 150,400 | |||||||
Net income | 47,300 -46.25% | 88,000 19.24% | 73,800 -428.00% | |||||||
Dividends | (34,200) | (31,600) | (19,100) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,100) | (2,400) | (5,600) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,100 | 46,600 | 9,800 | |||||||
Long-term debt | 392,800 | 271,500 | 214,000 | |||||||
Deferred revenue | 41,400 | 40,000 | ||||||||
Other long-term liabilities | 40,900 | 33,800 | 119,900 | |||||||
Net debt | 274,400 | 197,200 | 93,600 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 78,500 | 20,600 | 106,200 | |||||||
CAPEX | (60,400) | (58,000) | (31,600) | |||||||
Cash from investing activities | (64,100) | (57,000) | (13,900) | |||||||
Cash from financing activities | (2,000) | 23,400 | (112,200) | |||||||
FCF | 32,000 | 84,100 | 159,900 | |||||||
Balance | ||||||||||
Cash | 124,500 | 117,700 | 127,300 | |||||||
Long term investments | 5,000 | 3,200 | 2,900 | |||||||
Excess cash | 73,765 | 65,295 | 82,675 | |||||||
Stockholders' equity | 286,900 | 317,900 | 237,900 | |||||||
Invested Capital | 722,535 | 685,905 | 585,225 | |||||||
ROIC | 9.33% | 27.86% | 25.40% | |||||||
ROCE | 11.04% | 27.86% | 26.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 287,300 | 286,800 | 287,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 130,700 | 255,900 | 222,600 | |||||||
EV/EBITDA | ||||||||||
Interest | 18,000 | 9,400 | 8,400 | |||||||
Interest/NOPBT | 20.48% | 4.41% | 4.70% |