Loading...
XLON
MET
Market cap1mUSD
Mar 11, Last price  
0.78GBP
Name

Microsaic Systems PLC

Chart & Performance

D1W1MN
P/E
P/S
282.24
EPS
Div Yield, %
Shrs. gr., 5y
81.33%
Rev. gr., 5y
-3.18%
Revenues
492k
-68.62%
711,000622,000396,000197,000268,000606,2811,165,2351,143,213782,813851,180342,514578,258872,125198,258906,8761,567,697492,000
Net income
-3m
L+13.47%
-936,000-1,070,000-1,157,000-807,000-1,898,000-1,867,069-2,285,158-3,004,120-3,524,845-3,101,985-2,643,003-2,763,961-2,781,087-2,372,658-3,128,581-2,288,709-2,597,000
CFO
-1m
L-50.41%
-945,000-898,000-1,006,000-535,000-2,033,000-1,373,092-2,280,814-2,803,076-3,822,868-2,795,922-2,450,924-2,715,676-2,536,086-2,029,504-1,603,046-2,133,332-1,058,000
Earnings
Jul 22, 2025

Profile

Microsaic Systems plc engages in the research, development, and commercialization of miniaturised mass spectrometry (MS) instruments in the United Kingdom, Japan, the United States, Europe, China, South Korea, and internationally. It develops and markets in-field screening solution for real-time monitoring used in various markets, such as water, pharmaceuticals, chemicals, academia, and food and beverage. The company offers MiD platform solutions for MS detection, including 4500 MiD; MiDas Automated Sampling interface that allows automated sampling, dilution, and injection for direct MS analysis; and MiD Protein ID, a miniaturised mass spectrometer, as well as sells consumables and spare parts. Its products are used in pharmaceuticals/biopharmaceuticals, food safety, environmental, and clinical applications. The company also provides support services and training programs, as well as sells its products through OEMs and distributors. Microsaic Systems plc was incorporated in 1998 and is headquartered in Woking, the United Kingdom.
IPO date
Apr 11, 2011
Employees
22
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
492
-68.62%
1,568
72.87%
Cost of revenue
193
1,402
Unusual Expense (Income)
NOPBT
299
166
NOPBT Margin
60.77%
10.58%
Operating Taxes
246
Tax Rate
148.49%
NOPAT
299
(80)
Net income
(2,597)
13.47%
(2,289)
-26.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
200
BB yield
-5,989.06%
Debt
Debt current
8
53
Long-term debt
34
60
Deferred revenue
Other long-term liabilities
29
115
Net debt
(131)
(1,129)
Cash flow
Cash from operating activities
(1,058)
(2,133)
CAPEX
(2)
(208)
Cash from investing activities
48
(212)
Cash from financing activities
(59)
122
FCF
1,766
176
Balance
Cash
173
1,241
Long term investments
Excess cash
148
1,163
Stockholders' equity
(29,214)
(25,543)
Invested Capital
29,408
28,391
ROIC
1.03%
ROCE
154.12%
5.82%
EV
Common stock shares outstanding
10,178
10,119
Price
0.00
-78.00%
Market cap
3
-74.87%
EV
(1,126)
EBITDA
585
447
EV/EBITDA
Interest
5
7
Interest/NOPBT
1.67%
4.23%