Mast Energy Developments PLC

Chart & Performance

D1W1MN

P/E

—

P/S

262.40

EPS

—

Div Yield, %

—

Shrs. gr., 5y

17.51%

Rev. gr., 5y

Revenues

341k

-67.09%

Net income

-4m

L-11.99%

CFO

-727k

L-43.39%

Earnings

Apr 28, 2025

Profile

MAST Energy Developments PLC engages in the development and production of power generation projects in the United Kingdom. It focuses on production of power through natural gas. The company operates Pyebridge project, a 9 MW reserve power (RP) plant located in Derbyshir; Bordesley Project, a 5 MW gas powered RP site; and Rochdale Project, a 4.4 MW capacity gas-powered RP site located in the West Midlands. The company was incorporated in 2020 and is based in London, the United Kingdom. MAST Energy Developments PLC is a subsidiary of Kibo Energy plc.

URL

https://med.energy/?page_id=3203

IPO date

Apr 14, 2021

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title GBP in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY
Title GBP in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12
Income
Revenues	341 -67.09%	1,037 31,848.94%
Cost of revenue	1,166	1,701
Unusual Expense (Income)
NOPBT	(825)	(664)
NOPBT Margin
Operating Taxes		1,289
Tax Rate
NOPAT	(825)	(1,952)
Net income	(3,539) -11.99%	(4,022) 206.47%
Dividends
Dividend yield
Proceeds from repurchase of equity	381
BB yield
Debt
Debt current	1,298	1,590
Long-term debt	1,134	940
Deferred revenue
Other long-term liabilities
Net debt	2,431	2,399
Cash flow
Cash from operating activities	(727)	(1,284)
CAPEX	(5)	(419)
Cash from investing activities		(974)
Cash from financing activities	595	586
FCF	2,232	(3,351)
Balance
Cash	252	132
Long term investments
Excess cash		80
Stockholders' equity	(13,568)	(10,537)
Invested Capital	15,205	14,834
ROIC
ROCE
EV
Common stock shares outstanding	234,172	200,920
Price
Market cap
EV
EBITDA	(750)	(598)
EV/EBITDA
Interest	90	98
Interest/NOPBT