Loading...
XLON
MAB1
Market cap644mUSD
Jul 25, Last price  
828.00GBP
1D
3.50%
1Q
3.24%
Jan 2017
139.13%
IPO
406.42%
Name

Mortgage Advice Bureau (Holdings) PLC

Chart & Performance

D1W1MN
P/E
3,018.89
P/S
180.04
EPS
0.27
Div Yield, %
3.39%
Shrs. gr., 5y
2.04%
Rev. gr., 5y
13.15%
Revenues
267m
+11.27%
18,182,86128,378,71140,066,71956,578,00075,466,00092,848,000108,847,000123,291,000143,741,000148,298,000188,974,000230,878,000239,533,000266,537,000
Net income
16m
+18.04%
1,315,0132,083,3914,144,4895,391,2038,658,00012,919,00012,041,00013,190,00014,499,00012,379,00018,722,00012,237,00013,467,00015,896,000
CFO
30m
+26.51%
872,1711,390,8114,947,7728,359,99910,956,00013,357,00014,455,00014,870,00020,395,00017,584,00026,755,00024,341,00023,738,00030,032,000
Dividend
Oct 03, 202413.4 GBP/sh
Earnings
Sep 22, 2025

Profile

Mortgage Advice Bureau (Holdings) plc, together with its subsidiaries, provides mortgage advice services in the United Kingdom. The company provides advice on approximately 16,000 residential and buy-to-let mortgage products through mortgage intermediaries. It also offers advice on protection and general insurance products. Mortgage Advice Bureau (Holdings) PLC has a strategic alliance with Key Group. The company was incorporated in 2000 and is based in Derby, the United Kingdom.
IPO date
Nov 12, 2014
Employees
790
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
266,537
11.27%
239,533
3.75%
230,878
22.17%
Cost of revenue
203,137
223,597
207,893
Unusual Expense (Income)
NOPBT
63,400
15,936
22,985
NOPBT Margin
23.79%
6.65%
9.96%
Operating Taxes
6,804
3,719
4,574
Tax Rate
10.73%
23.34%
19.90%
NOPAT
56,596
12,217
18,411
Net income
15,896
18.04%
13,467
10.05%
12,237
-34.64%
Dividends
(16,167)
(16,038)
(16,023)
Dividend yield
4.57%
3.41%
5.35%
Proceeds from repurchase of equity
37,834
BB yield
-12.63%
Debt
Debt current
5,945
6,755
7,742
Long-term debt
16,332
16,036
19,612
Deferred revenue
(74,726)
Other long-term liabilities
7,020
5,618
60,077
Net debt
18,090
(11,752)
(9,815)
Cash flow
Cash from operating activities
30,032
23,738
24,341
CAPEX
(426)
(932)
(3,844)
Cash from investing activities
(5,040)
(2,522)
(54,213)
Cash from financing activities
(23,257)
(24,738)
20,923
FCF
50,392
221
18,775
Balance
Cash
4,187
21,940
25,462
Long term investments
12,603
11,707
Excess cash
22,566
25,625
Stockholders' equity
15,600
26,254
27,290
Invested Capital
100,172
78,447
92,018
ROIC
63.37%
14.33%
32.74%
ROCE
56.83%
14.17%
17.37%
EV
Common stock shares outstanding
57,994
57,434
56,529
Price
6.10
-25.61%
8.20
54.72%
5.30
-63.45%
Market cap
353,764
-24.88%
470,959
57.20%
299,601
-61.42%
EV
373,287
463,418
297,334
EBITDA
70,958
23,488
27,005
EV/EBITDA
5.26
19.73
11.01
Interest
1,893
2,610
592
Interest/NOPBT
2.99%
16.38%
2.58%