Loading...
XLONMAB1
Market cap491mUSD
Dec 24, Last price  
676.00GBP
1D
5.96%
1Q
16.15%
Jan 2017
95.23%
IPO
313.46%
Name

Mortgage Advice Bureau (Holdings) PLC

Chart & Performance

D1W1MN
XLON:MAB1 chart
P/E
2,909.24
P/S
163.56
EPS
0.23
Div Yield, %
0.04%
Shrs. gr., 5y
1.93%
Rev. gr., 5y
14.21%
Revenues
240m
+3.75%
18,182,86128,378,71140,066,71956,578,00075,466,00092,848,000108,847,000123,291,000143,741,000148,298,000188,974,000230,878,000239,533,000
Net income
13m
+10.05%
1,315,0132,083,3914,144,4895,391,2038,658,00012,919,00012,041,00013,190,00014,499,00012,379,00018,722,00012,237,00013,467,000
CFO
24m
-2.48%
872,1711,390,8114,947,7728,359,99910,956,00013,357,00014,455,00014,870,00020,395,00017,584,00026,755,00024,341,00023,738,000
Dividend
Oct 03, 202413.4 GBP/sh
Earnings
Mar 17, 2025

Profile

Mortgage Advice Bureau (Holdings) plc, together with its subsidiaries, provides mortgage advice services in the United Kingdom. The company provides advice on approximately 16,000 residential and buy-to-let mortgage products through mortgage intermediaries. It also offers advice on protection and general insurance products. Mortgage Advice Bureau (Holdings) PLC has a strategic alliance with Key Group. The company was incorporated in 2000 and is based in Derby, the United Kingdom.
URL
https://www.mortgageadvicebureau.com
IPO date
Nov 12, 2014
Employees
790
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
239,533
3.75%
230,878
22.17%
188,974
27.43%
Cost of revenue
223,597
207,893
166,867
Unusual Expense (Income)
NOPBT
15,936
22,985
22,107
NOPBT Margin
6.65%
9.96%
11.70%
Operating Taxes
3,719
4,574
3,910
Tax Rate
23.34%
19.90%
17.69%
NOPAT
12,217
18,411
18,197
Net income
13,467
10.05%
12,237
-34.64%
18,722
51.24%
Dividends
(16,038)
(16,023)
(17,339)
Dividend yield
3.41%
5.35%
2.23%
Proceeds from repurchase of equity
37,834
BB yield
-12.63%
Debt
Debt current
6,755
7,742
394
Long-term debt
16,036
19,612
2,236
Deferred revenue
(74,726)
(39,093)
Other long-term liabilities
5,618
60,077
38,336
Net debt
(11,752)
(9,815)
(47,359)
Cash flow
Cash from operating activities
23,738
24,341
26,755
CAPEX
(932)
(3,844)
(205)
Cash from investing activities
(2,522)
(54,213)
(7,384)
Cash from financing activities
(24,738)
20,923
(17,941)
FCF
221
18,775
44,832
Balance
Cash
21,940
25,462
34,411
Long term investments
12,603
11,707
15,578
Excess cash
22,566
25,625
40,540
Stockholders' equity
26,254
27,290
31,209
Invested Capital
78,447
92,018
20,440
ROIC
14.33%
32.74%
64.33%
ROCE
14.17%
17.37%
42.18%
EV
Common stock shares outstanding
57,434
56,529
53,553
Price
8.20
54.72%
5.30
-63.45%
14.50
67.44%
Market cap
470,959
57.20%
299,601
-61.42%
776,517
70.86%
EV
463,418
297,334
731,363
EBITDA
23,488
27,005
23,433
EV/EBITDA
19.73
11.01
31.21
Interest
2,610
592
160
Interest/NOPBT
16.38%
2.58%
0.72%