Loading...
XLONMAB
Market cap1.83bUSD
Dec 24, Last price  
246.00GBP
1D
0.41%
1Q
-17.17%
Jan 2017
8.69%
Name

Mitchells & Butlers PLC

Chart & Performance

D1W1MN
XLON:MAB chart
P/E
P/S
58.28
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
4.68%
Rev. gr., 5y
3.07%
Revenues
2.50b
+13.36%
1,560,000,0001,662,000,0001,720,000,0001,894,000,0001,908,000,0001,958,000,0001,980,000,0001,796,000,0001,889,000,0001,895,000,0001,970,000,0002,101,000,0002,086,000,0002,180,000,0002,152,000,0002,237,000,0001,475,000,0001,065,000,0002,208,000,0002,503,000,000
Net income
-4m
L
114,000,000130,000,000195,000,000-10,000,000-176,000,0004,000,000-84,000,000125,000,00070,000,000135,000,00093,000,000103,000,00089,000,00063,000,000104,000,000143,000,000-112,000,000-65,000,00013,000,000-4,000,000
CFO
386m
+55.65%
244,000,000267,000,000263,000,000299,000,000290,000,000314,000,000179,000,000176,000,000212,000,000217,000,000243,000,000222,000,000226,000,000240,000,000266,000,000127,000,00025,000,000238,000,000248,000,000386,000,000
Dividend
Dec 14, 20170.05 GBP/sh
Earnings
May 20, 2025

Profile

Mitchells & Butlers plc manages pubs, bars, and restaurants in the United Kingdom and Germany. The company operates its pubs and restaurants under the Alex, All Bar One, Browns, Castle, Ember Inns, Harvester, Innkeeper's Lodge, Miller & Carter, Nicholson's, O'Neill's, Premium Country Pubs, Sizzling Pubs, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns brands and formats. It also engages in the leisure retailing; property leasing, property management, and development; and financing activities, as well as operates as a healthcare trustee. In addition, the company owns various trademarks. As of September 25, 2021, it operated 1,732 pubs, bars, and restaurants. Mitchells & Butlers plc was founded in 1898 and is headquartered in Birmingham, the United Kingdom. Mitchells & Butlers plc operates as a subsidiary of Odyzean Limited.
IPO date
Mar 31, 2003
Employees
46,844
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
2,503,000
13.36%
2,208,000
107.32%
Cost of revenue
2,145,000
1,444,000
Unusual Expense (Income)
NOPBT
358,000
764,000
NOPBT Margin
14.30%
34.60%
Operating Taxes
(9,000)
(5,000)
Tax Rate
NOPAT
367,000
769,000
Net income
(4,000)
-130.77%
13,000
-120.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
(7,000)
(1,000)
BB yield
0.15%
Debt
Debt current
176,000
177,000
183,000
Long-term debt
1,902,000
2,079,000
1,762,000
Deferred revenue
428,000
Other long-term liabilities
71,000
37,000
59,000
Net debt
1,902,000
2,130,000
1,664,000
Cash flow
Cash from operating activities
386,000
248,000
238,000
CAPEX
(152,000)
(154,000)
(122,000)
Cash from investing activities
(154,000)
(165,000)
(118,000)
Cash from financing activities
(170,000)
(169,000)
(159,000)
FCF
(444,000)
578,000
1,081,000
Balance
Cash
176,000
126,000
207,000
Long term investments
74,000
Excess cash
176,000
850
170,600
Stockholders' equity
1,079,000
1,778,000
1,791,000
Invested Capital
4,092,000
3,959,150
3,889,400
ROIC
9.35%
19.03%
ROCE
8.31%
17.31%
EV
Common stock shares outstanding
595,000
596,000
Price
2.96
30.75%
2.26
96.35%
1.15
-51.39%
Market cap
1,344,700
96.02%
685,996
-48.82%
EV
3,474,700
2,349,996
EBITDA
130,000
491,000
897,000
EV/EBITDA
7.08
2.62
Interest
116,000
115,000
Interest/NOPBT
32.40%
15.05%