XLONLTHM
Market cap287mUSD
Jan 07, Last price
1,155.00GBP
1D
0.00%
1Q
-16.30%
Jan 2017
54.00%
Name
James Latham PLC
Chart & Performance
Profile
James Latham plc, together with its subsidiaries, engages in the importing and distribution of timber, panels, and decorative surfaces in the United Kingdom, the Republic of Ireland, rest of Europe, and internationally. The company offers panels, melamine, veneer, laminates, solid surface products, door blanks, plastics, hardwoods, engineered timber products, softwoods, flooring products, decking and cladding products, modified timbers and panels, fire retardant panels, advanced technical panels, and treatments, as well as architectural moldings and components. It serves the construction/housing, retail, transport, exhibition, and other sectors. The company was founded in 1757 and is based in Hemel Hempstead, the United Kingdom.
IPO date
Jan 06, 1986
Employees
543
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 366,514 -10.25% | 408,370 5.97% | 385,368 54.05% | |||||||
Cost of revenue | 340,371 | 366,182 | 328,737 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,143 | 42,188 | 56,631 | |||||||
NOPBT Margin | 7.13% | 10.33% | 14.70% | |||||||
Operating Taxes | 7,601 | 8,593 | 12,310 | |||||||
Tax Rate | 29.07% | 20.37% | 21.74% | |||||||
NOPAT | 18,542 | 33,595 | 44,321 | |||||||
Net income | 22,661 -36.91% | 35,918 -21.30% | 45,642 204.65% | |||||||
Dividends | (7,348) | (6,825) | (4,379) | |||||||
Dividend yield | 3.26% | 2.79% | 1.79% | |||||||
Proceeds from repurchase of equity | 206 | 1,380 | ||||||||
BB yield | -0.09% | -0.56% | ||||||||
Debt | ||||||||||
Debt current | 1,373 | 879 | 1,275 | |||||||
Long-term debt | 15,969 | 5,722 | 3,725 | |||||||
Deferred revenue | 5,722 | 3,725 | ||||||||
Other long-term liabilities | 592 | (592) | (592) | |||||||
Net debt | (58,539) | (56,008) | (30,658) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 23,572 | 37,135 | 20,694 | |||||||
CAPEX | (5,595) | (3,304) | (4,319) | |||||||
Cash from investing activities | (1,968) | (3,232) | (6,495) | |||||||
Cash from financing activities | (8,332) | (8,324) | (5,787) | |||||||
FCF | (42,597) | 29,018 | 12,856 | |||||||
Balance | ||||||||||
Cash | 75,881 | 62,609 | 37,030 | |||||||
Long term investments | (1,372) | |||||||||
Excess cash | 57,555 | 42,190 | 16,390 | |||||||
Stockholders' equity | 215,230 | 195,575 | 164,844 | |||||||
Invested Capital | 166,938 | 152,292 | 152,181 | |||||||
ROIC | 11.62% | 22.07% | 40.56% | |||||||
ROCE | 11.18% | 20.93% | 32.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 20,126 | 20,040 | 19,990 | |||||||
Price | 11.20 -8.20% | 12.20 -0.41% | 12.25 33.88% | |||||||
Market cap | 225,411 -7.80% | 244,488 -0.16% | 244,878 34.40% | |||||||
EV | 166,872 | 188,480 | 214,220 | |||||||
EBITDA | 30,414 | 46,361 | 60,759 | |||||||
EV/EBITDA | 5.49 | 4.07 | 3.53 | |||||||
Interest | 258 | 224 | ||||||||
Interest/NOPBT | 0.61% | 0.40% |