Loading...
XLONLSC
Market cap522mUSD
Dec 16, Last price  
3,400.00GBP
Name

London Security plc

Chart & Performance

D1W1MN
XLON:LSC chart
P/E
1,791.77
P/S
189.73
EPS
1.90
Div Yield, %
0.04%
Shrs. gr., 5y
—
Rev. gr., 5y
9.79%
Revenues
220m
+16.31%
52,332,00064,811,00064,426,00066,605,00074,892,00085,968,00085,499,00096,267,00094,128,000101,362,000100,876,000101,165,000114,845,000125,873,000137,711,000146,920,000152,723,000166,634,000188,898,000219,705,000
Net income
23m
+15.08%
5,206,0004,477,0007,616,00013,195,0005,557,00014,531,00013,082,00014,128,00018,998,00013,708,00012,675,00012,269,00013,783,00014,345,00016,077,00016,653,00017,853,00019,907,00020,216,00023,264,000
CFO
30m
+27.53%
8,919,0005,238,0009,207,00012,739,0008,039,00018,547,00016,043,00015,900,00013,151,00016,870,00018,648,00013,901,00018,438,00017,565,00020,845,00024,591,00027,247,00026,688,00023,327,00029,749,000
Dividend
Jun 13, 202442 GBP/sh
Earnings
May 15, 2025

Profile

London Security plc, an investment holding company, engages in the manufacture, sale, and rental of fire protection equipment in the United Kingdom, Belgium, the Netherlands, Austria, France, Germany, Denmark, Luxembourg, and rest of Europe. It also provides fire protection equipment maintenance services. The company offers its products under the Nu-Swift, Ansul, Premier, and Master brands. It serves companies, governments, and private individuals. The company was formerly known as London Securities plc and changed its name to London Security plc in 2003. London Security plc was incorporated in 1897 and is based in Elland, the United Kingdom. London Security plc is a subsidiary of EOI Fire SARL.
URL
https://www.londonsecurity.org/
IPO date
Dec 30, 1999
Employees
1,596
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
219,705
16.31%
188,898
13.36%
166,634
9.11%
Cost of revenue
188,123
171,837
148,559
Unusual Expense (Income)
NOPBT
31,582
17,061
18,075
NOPBT Margin
14.37%
9.03%
10.85%
Operating Taxes
8,280
6,742
6,990
Tax Rate
26.22%
39.52%
38.67%
NOPAT
23,302
10,319
11,085
Net income
23,264
15.08%
20,216
1.55%
19,907
11.51%
Dividends
(15,196)
(10,298)
(9,807)
Dividend yield
4.06%
Proceeds from repurchase of equity
(33)
(2,369)
BB yield
0.01%
Debt
Debt current
2,655
3,638
4,033
Long-term debt
11,175
4,269
4,080
Deferred revenue
4,033
2,740
Other long-term liabilities
2,247
2,027
3,372
Net debt
(18,907)
34,228
29,149
Cash flow
Cash from operating activities
29,749
23,327
26,688
CAPEX
(7,665)
(7,819)
(7,573)
Cash from investing activities
(11,347)
(11,167)
(11,762)
Cash from financing activities
(19,156)
(15,264)
(14,826)
FCF
14,775
2,376
7,790
Balance
Cash
32,737
33,962
35,681
Long term investments
(60,283)
(56,717)
Excess cash
21,752
Stockholders' equity
151,899
145,512
131,403
Invested Capital
139,892
154,350
141,625
ROIC
15.84%
6.97%
7.97%
ROCE
19.32%
10.90%
12.61%
EV
Common stock shares outstanding
12,260
12,261
12,261
Price
30.50
 
Market cap
373,939
 
EV
355,032
EBITDA
42,660
27,165
27,174
EV/EBITDA
8.32
Interest
258
227
189
Interest/NOPBT
0.82%
1.33%
1.05%