XLONLOGP
Market cap1mUSD
Mar 20, Last price
0.10GBP
Name
Lansdowne Oil & Gas PLC
Chart & Performance
Profile
Lansdowne Oil & Gas plc, an independent oil and gas company, focuses on the exploration and development of oil and gas reserves in the Irish Celtic Sea. It holds rights in the Helvick and 1/11 Barryroe exploration licenses located in the North Celtic Sea basin of the south coast of Ireland. The company was incorporated in 2005 and is headquartered in Dublin, Ireland.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 218 | 82 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (218) | (82) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 49 | ||||||||
Tax Rate | |||||||||
NOPAT | (218) | (131) | |||||||
Net income | (364) 102.22% | (180) -61.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 300 | ||||||||
BB yield | -6.87% | ||||||||
Debt | |||||||||
Debt current | 979 | 1,027 | |||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 512 | 388 | |||||||
Net debt | 964 | 828 | |||||||
Cash flow | |||||||||
Cash from operating activities | (239) | (1,000) | |||||||
CAPEX | (211) | (435) | |||||||
Cash from investing activities | (211) | (435) | |||||||
Cash from financing activities | 266 | ||||||||
FCF | (391) | (509) | |||||||
Balance | |||||||||
Cash | 15 | 199 | |||||||
Long term investments | |||||||||
Excess cash | 15 | 199 | |||||||
Stockholders' equity | (13,725) | (13,631) | |||||||
Invested Capital | 29,963 | 29,670 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 919,975 | 873,618 | |||||||
Price | 0.00 -9.52% | 0.01 -57.14% | |||||||
Market cap | 4,370 -4.72% | 4,586 -52.57% | |||||||
EV | 5,334 | 5,414 | |||||||
EBITDA | (218) | (82) | |||||||
EV/EBITDA | |||||||||
Interest | 146 | 49 | |||||||
Interest/NOPBT |