Loading...
XLON
LMP
Market cap5.65bUSD
Sep 17, Last price  
177.60GBP
1D
-0.56%
1Q
-11.99%
Jan 2017
14.21%
IPO
32.79%
Name

Londonmetric Property PLC

Chart & Performance

D1W1MN
P/E
11.91
P/S
10.44
EPS
0.15
Div Yield, %
4.65%
Shrs. gr., 5y
20.53%
Rev. gr., 5y
28.46%
Revenues
397m
+122.87%
1,250,0003,082,00016,140,00036,056,00035,544,00041,218,00059,132,00070,307,00076,181,00081,387,00090,409,00080,400,000113,400,000122,200,000133,199,999146,700,000178,000,000396,700,000
Net income
348m
+193.09%
405,00024,043,000106,066,00043,312,0005,339,000-13,456,000125,337,000159,451,00082,724,00062,998,000186,018,000119,665,000-5,700,000257,300,000734,500,000-506,300,000118,700,000347,900,000
CFO
317m
+157.43%
-1,748,00010,404,000-1,695,000-10,519,00037,274,0009,669,00010,221,00024,806,00030,867,00057,131,00043,474,00054,200,00060,400,00086,100,000105,200,000101,800,000123,100,000316,900,000
Dividend
Aug 29, 20242.85 GBP/sh

Profile

LondonMetric is a FTSE 250 REIT that owns one of the UK's leading listed logistics platforms alongside a diversified long income portfolio, with 16 million sq ft under management. It owns and manages desirable real estate that meets occupiers' demands, delivers reliable, repetitive and growing income-led returns and outperforms over the long term.
URL
https://www.londonmetric.com/
IPO date
Nov 07, 2007
Employees
35
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
396,700
122.87%
178,000
21.34%
146,700
10.14%
Cost of revenue
10,700
20,700
17,900
Unusual Expense (Income)
NOPBT
386,000
157,300
128,800
NOPBT Margin
97.30%
88.37%
87.80%
Operating Taxes
2,200
100
100
Tax Rate
0.57%
0.06%
0.08%
NOPAT
383,800
157,200
128,700
Net income
347,900
193.09%
118,700
-123.44%
(506,300)
-168.93%
Dividends
(181,400)
(90,500)
(83,300)
Dividend yield
Proceeds from repurchase of equity
(18,700)
(3,000)
(12,800)
BB yield
Debt
Debt current
348,400
44,600
65,300
Long-term debt
1,793,200
2,125,700
951,600
Deferred revenue
25,300
Other long-term liabilities
222,000
212,900
40,600
Net debt
1,982,500
1,956,600
911,700
Cash flow
Cash from operating activities
316,900
123,100
101,800
CAPEX
(32,900)
(16,900)
Cash from investing activities
(7,900)
195,700
500
Cash from financing activities
(339,700)
(249,900)
(121,000)
FCF
389,500
93,600
182,200
Balance
Cash
41,800
111,900
32,600
Long term investments
117,300
101,800
72,600
Excess cash
139,265
204,800
97,865
Stockholders' equity
1,370,700
3,564,800
1,599,700
Invested Capital
6,306,735
6,099,800
2,977,335
ROIC
6.19%
3.46%
3.92%
ROCE
5.98%
2.49%
4.28%
EV
Common stock shares outstanding
2,045,900
1,117,000
978,500
Price
Market cap
EV
EBITDA
386,000
158,000
129,400
EV/EBITDA
Interest
114,900
36,400
Interest/NOPBT
29.77%
28.26%