XLONLIO
Market cap339mUSD
Jan 08, Last price
431.50GBP
1D
-6.60%
1Q
-12.83%
Jan 2017
12.52%
Name
Liontrust Asset Management PLC
Chart & Performance
Profile
Liontrust Asset Management Plc is a publicly owned investment manager. The firm also launches equity, fixed income, , multi-asset and managed funds for its clients. It invests into the public equity and multi-asset markets across the globe. The firm was formerly known as River and Mercantile Investment Management Limited. Liontrust Asset Management Plc was founded in 1994 and is based in London, United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 197,889 -18.68% | 243,339 -0.91% | 245,571 40.26% | |||||||
Cost of revenue | 146,428 | 110,239 | 97,816 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 51,461 | 133,100 | 147,755 | |||||||
NOPBT Margin | 26.00% | 54.70% | 60.17% | |||||||
Operating Taxes | 2,911 | 9,973 | 20,088 | |||||||
Tax Rate | 5.66% | 7.49% | 13.60% | |||||||
NOPAT | 48,550 | 123,127 | 127,667 | |||||||
Net income | (3,490) -108.87% | 39,328 -33.57% | 59,203 113.95% | |||||||
Dividends | (46,156) | (46,070) | (35,213) | |||||||
Dividend yield | 10.75% | 7.02% | 4.51% | |||||||
Proceeds from repurchase of equity | (5,772) | (3,111) | ||||||||
BB yield | 0.88% | 0.40% | ||||||||
Debt | ||||||||||
Debt current | 1,420 | 893 | ||||||||
Long-term debt | 5,076 | 4,336 | 5,550 | |||||||
Deferred revenue | (259,171) | (262,485) | ||||||||
Other long-term liabilities | 259,171 | 262,485 | ||||||||
Net debt | (107,399) | (125,202) | (118,577) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 28,206 | 43,417 | 12,115 | |||||||
CAPEX | (142) | (253) | (507) | |||||||
Cash from investing activities | 2,756 | 11,266 | (2,535) | |||||||
Cash from financing activities | (47,681) | (54,498) | (42,102) | |||||||
FCF | (210,962) | 382,578 | (170,431) | |||||||
Balance | ||||||||||
Cash | 112,475 | 130,958 | 125,020 | |||||||
Long term investments | ||||||||||
Excess cash | 102,581 | 118,791 | 112,741 | |||||||
Stockholders' equity | 184,128 | 122,008 | 129,490 | |||||||
Invested Capital | 71,191 | 100,647 | 67,386 | |||||||
ROIC | 56.51% | 146.55% | 152.74% | |||||||
ROCE | 27.82% | 55.24% | 75.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 63,898 | 64,251 | 61,277 | |||||||
Price | 6.72 -34.25% | 10.22 -19.78% | 12.74 -10.28% | |||||||
Market cap | 429,397 -34.61% | 656,641 -15.89% | 780,675 -8.11% | |||||||
EV | 321,998 | 531,439 | 662,098 | |||||||
EBITDA | 65,530 | 164,592 | 159,870 | |||||||
EV/EBITDA | 4.91 | 3.23 | 4.14 | |||||||
Interest | 67 | 83 | 142 | |||||||
Interest/NOPBT | 0.13% | 0.06% | 0.10% |