XLONLAND
Market cap5.35bUSD
Dec 23, Last price
575.00GBP
1D
1.59%
1Q
-12.28%
Jan 2017
-49.43%
Name
Land Securities Group PLC
Chart & Performance
Profile
At Landsec, we build and invest in buildings, spaces and partnerships to create sustainable places, connect communities and realise potential. We are one of the largest real estate companies in Europe, with a £11 billion portfolio of retail, leisure, workspace and residential hubs. Landsec is shaping a better future by leading our industry on environmental and social sustainability while delivering value for our shareholders, great experiences for our guests and positive change for our communities.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 824,000 4.17% | 791,000 15.14% | 687,000 8.19% | |||||||
Cost of revenue | 397,000 | 206,000 | 159,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 427,000 | 585,000 | 528,000 | |||||||
NOPBT Margin | 51.82% | 73.96% | 76.86% | |||||||
Operating Taxes | (2,000) | (2,000) | (27,000) | |||||||
Tax Rate | ||||||||||
NOPAT | 429,000 | 587,000 | 555,000 | |||||||
Net income | (319,000) -48.47% | (619,000) -171.23% | 869,000 -162.38% | |||||||
Dividends | (291,000) | (289,000) | (190,000) | |||||||
Dividend yield | 5.97% | 6.29% | 3.26% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 975,000 | 315,000 | 541,000 | |||||||
Long-term debt | 2,882,000 | 3,223,000 | 4,012,000 | |||||||
Deferred revenue | 111,000 | 104,000 | ||||||||
Other long-term liabilities | 59,000 | (118,000) | (111,000) | |||||||
Net debt | 3,242,000 | 2,911,000 | 3,672,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 338,000 | 356,000 | 403,000 | |||||||
CAPEX | (102,000) | (42,000) | ||||||||
Cash from investing activities | (272,000) | 820,000 | (625,000) | |||||||
Cash from financing activities | (29,000) | (1,281,000) | 362,000 | |||||||
FCF | (17,000) | 588,000 | 629,000 | |||||||
Balance | ||||||||||
Cash | 78,000 | 46,000 | 150,000 | |||||||
Long term investments | 537,000 | 581,000 | 731,000 | |||||||
Excess cash | 573,800 | 587,450 | 846,650 | |||||||
Stockholders' equity | 6,128,000 | 6,754,000 | 7,674,000 | |||||||
Invested Capital | 9,712,200 | 10,044,550 | 11,710,350 | |||||||
ROIC | 4.34% | 5.40% | 5.09% | |||||||
ROCE | 4.15% | 5.50% | 4.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 741,000 | 740,000 | 742,000 | |||||||
Price | 6.58 5.96% | 6.21 -20.93% | 7.86 13.84% | |||||||
Market cap | 4,877,262 6.10% | 4,596,880 -21.14% | 5,829,152 14.15% | |||||||
EV | 8,164,262 | 7,574,880 | 9,575,152 | |||||||
EBITDA | 431,000 | 593,000 | 535,000 | |||||||
EV/EBITDA | 18.94 | 12.77 | 17.90 | |||||||
Interest | 104,000 | 109,000 | 102,000 | |||||||
Interest/NOPBT | 24.36% | 18.63% | 19.32% |