XLONKMR
Market cap371mUSD
Dec 23, Last price
325.50GBP
1D
-0.61%
1Q
0.15%
Jan 2017
29.68%
Name
Kenmare Resources PLC
Chart & Performance
Profile
Kenmare Resources plc, together with its subsidiaries, produces and sells mineral sand products in China, Europe, the United States, and internationally. It operates the Moma Titanium Minerals Mine located on the northeast coast of Mozambique. The company's products include ilmenite, zircon, and rutile; and concentrates, including secondary zircon and mineral sand concentrates. As of December 31, 2020, it had a total proved and probable ore reserves of 1,534 million tons. The company was incorporated in 1972 and is headquartered in Dublin, Ireland.
IPO date
Nov 17, 1994
Employees
1,662
Domiciled in
IE
Incorporated in
IE
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 458,477 -12.84% | 525,988 15.36% | 455,944 87.06% | |||||||
Cost of revenue | 303,353 | 298,935 | 309,299 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 155,124 | 227,053 | 146,645 | |||||||
NOPBT Margin | 33.83% | 43.17% | 32.16% | |||||||
Operating Taxes | 18,928 | 16,073 | 8,770 | |||||||
Tax Rate | 12.20% | 7.08% | 5.98% | |||||||
NOPAT | 136,196 | 210,980 | 137,875 | |||||||
Net income | 130,982 -36.43% | 206,034 60.31% | 128,526 667.82% | |||||||
Dividends | (56,611) | (34,726) | (16,394) | |||||||
Dividend yield | 12.93% | 7.50% | 2.68% | |||||||
Proceeds from repurchase of equity | (36,145) | (2,312) | (63,038) | |||||||
BB yield | 8.26% | 0.50% | 10.32% | |||||||
Debt | ||||||||||
Debt current | 32,635 | 32,643 | 74,549 | |||||||
Long-term debt | 18,278 | 49,505 | 77,906 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 20,877 | 19,746 | 38,999 | |||||||
Net debt | (20,135) | (26,123) | 83,398 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 153,195 | 209,419 | 147,806 | |||||||
CAPEX | (66,540) | (59,867) | (60,342) | |||||||
Cash from investing activities | (66,540) | (59,867) | (60,342) | |||||||
Cash from financing activities | (123,878) | (109,731) | (100,972) | |||||||
FCF | 187,104 | 61,500 | 89,659 | |||||||
Balance | ||||||||||
Cash | 71,048 | 108,271 | 69,057 | |||||||
Long term investments | ||||||||||
Excess cash | 48,124 | 81,972 | 46,260 | |||||||
Stockholders' equity | 600,151 | 557,602 | 384,693 | |||||||
Invested Capital | 1,165,437 | 1,112,778 | 1,068,851 | |||||||
ROIC | 11.96% | 19.34% | 13.24% | |||||||
ROCE | 12.78% | 19.00% | 13.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 95,564 | 97,282 | 111,029 | |||||||
Price | 4.58 -3.78% | 4.76 -13.45% | 5.50 69.75% | |||||||
Market cap | 437,681 -5.48% | 463,061 -24.17% | 610,661 68.73% | |||||||
EV | 417,546 | 436,938 | 694,059 | |||||||
EBITDA | 220,246 | 291,649 | 209,781 | |||||||
EV/EBITDA | 1.90 | 1.50 | 3.31 | |||||||
Interest | 8,723 | 9,720 | 10,461 | |||||||
Interest/NOPBT | 5.62% | 4.28% | 7.13% |