Loading...
XLONKEYS
Market cap227mUSD
Dec 24, Last price  
574.00GBP
1D
1.77%
1Q
-6.67%
IPO
201.31%
Name

Keystone Law Group PLC

Chart & Performance

D1W1MN
XLON:KEYS chart
P/E
2,370.60
P/S
206.23
EPS
0.24
Div Yield, %
0.05%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
15.55%
Revenues
88m
+16.84%
16,125,93620,890,21025,558,97531,600,49042,689,25349,630,63455,027,22769,615,77075,259,93087,930,626
Net income
8m
+13.60%
246,666550,016867,8101,587,9133,807,2294,162,6204,329,0416,649,6336,733,7097,649,690
CFO
8m
+4.12%
150,586952,6971,202,5761,897,8503,717,3834,037,8935,503,8088,309,3447,234,6477,533,029
Dividend
Sep 19, 20246.2 GBP/sh
Earnings
Apr 16, 2025

Profile

Keystone Law Group plc, together with its subsidiaries, provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital market, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing and gambling, mediation and ADR, pensions and incentives, planning and environment, probate and estate planning, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as aviation, charities and not for profit, energy and natural resources, education, financial service, food and beverage, high-net worth family office, hotels, hospitality and leisure, in-house counsel, life sciences and healthcare, marine and shipping, media, music, property development, retail, sports, and technology and telecoms, as well as private clients and professional practices. The company was founded in 2002 and is based in London, the United Kingdom.
URL
https://keystonelaw.co.uk/
IPO date
Nov 27, 2017
Employees
71
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
87,931
16.84%
75,260
8.11%
69,616
26.51%
Cost of revenue
78,757
61,363
56,031
Unusual Expense (Income)
NOPBT
9,174
13,897
13,585
NOPBT Margin
10.43%
18.47%
19.51%
Operating Taxes
2,657
1,651
1,714
Tax Rate
28.96%
11.88%
12.61%
NOPAT
6,517
12,246
11,871
Net income
7,650
13.60%
6,734
1.26%
6,650
53.61%
Dividends
(9,180)
(8,261)
(4,722)
Dividend yield
5.25%
6.01%
1.73%
Proceeds from repurchase of equity
231
462
BB yield
0.00%
-0.34%
Debt
Debt current
345
539
539
Long-term debt
4,401
758
1,682
Deferred revenue
Other long-term liabilities
908
184
108
Net debt
(3,751)
(7,869)
(8,276)
Cash flow
Cash from operating activities
7,533
7,235
8,309
CAPEX
(69)
(64)
(40)
Cash from investing activities
1,462
158
(32)
Cash from financing activities
(9,780)
(8,723)
(5,166)
FCF
2,808
30,197
(5,314)
Balance
Cash
8,367
9,152
10,483
Long term investments
129
14
14
Excess cash
4,100
5,403
7,016
Stockholders' equity
7,019
7,938
8,963
Invested Capital
16,120
12,161
11,784
ROIC
46.09%
102.29%
96.22%
ROCE
45.26%
78.53%
71.49%
EV
Common stock shares outstanding
31,949
31,780
31,641
Price
5.47
26.47%
4.33
-50.00%
8.65
50.43%
Market cap
174,763
27.15%
137,447
-49.78%
273,697
51.21%
EV
171,012
129,578
265,422
EBITDA
10,072
14,783
14,463
EV/EBITDA
16.98
8.77
18.35
Interest
687
147
95
Interest/NOPBT
7.49%
1.06%
0.70%