XLONKDNC
Market cap4mUSD
Dec 24, Last price
1.63GBP
1D
0.00%
1Q
-32.08%
Jan 2017
-96.74%
IPO
-99.63%
Name
Cadence Minerals PLC
Chart & Performance
Profile
Cadence Minerals Plc identifies, invests in, and develops lithium and rare earth assets. The company is also exploring for iron ore and other mining related opportunities. In addition, it holds interests in the Sonora Lithium project located in Northern Mexico; and Yangibana project situated in Gascoyne, Western Australia; and the Amapa Iron Ore project located in Brazil . The company was formerly known as Rare Earth Minerals plc and changed its name to Cadence Minerals Plc in March 2017. Cadence Minerals Plc was incorporated in 2004 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (4,593) -896.01% | 577 968.52% | ||||||||
Cost of revenue | 1,327 | 1,456 | 1,801 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,327) | (6,049) | (1,224) | |||||||
NOPBT Margin | 131.70% | |||||||||
Operating Taxes | (6,049) | (1,224) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,327) | |||||||||
Net income | (3,019) -45.08% | (5,497) 3,717.36% | (144) -101.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,640 | 55 | ||||||||
BB yield | -24.95% | -0.14% | ||||||||
Debt | ||||||||||
Debt current | 933 | |||||||||
Long-term debt | 302 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (14,802) | (17,681) | (17,958) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,311) | (1,958) | (754) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 62 | (2,909) | 182 | |||||||
Cash from financing activities | 1,400 | 4,640 | (168) | |||||||
FCF | (1,350) | 555 | 866 | |||||||
Balance | ||||||||||
Cash | 4,377 | 6,316 | 12,298 | |||||||
Long term investments | 11,660 | 11,365 | 5,660 | |||||||
Excess cash | 16,037 | 17,911 | 17,929 | |||||||
Stockholders' equity | (19,139) | (16,291) | (11,054) | |||||||
Invested Capital | 38,825 | 37,612 | 33,207 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 171,313 | 163,829 | 141,919 | |||||||
Price | 0.06 -49.34% | 0.11 -59.46% | 0.28 93.10% | |||||||
Market cap | 9,851 -47.02% | 18,595 -53.21% | 39,737 130.86% | |||||||
EV | (4,951) | 914 | 21,779 | |||||||
EBITDA | (1,327) | (6,049) | (1,224) | |||||||
EV/EBITDA | 3.73 | |||||||||
Interest | 3 | 3 | ||||||||
Interest/NOPBT |