XLONKBT
Market cap44mUSD
Dec 23, Last price
79.00GBP
1D
0.00%
1Q
8.97%
Jan 2017
-74.60%
Name
K3 Business Technology Group PLC
Chart & Performance
Profile
K3 Business Technology Group plc, together with its subsidiaries, provides mission-critical software and cloud solutions to the supply chain sector primarily in the United Kingdom. It operates through three segments: Own IP, Global Accounts, and Third-Party Products. The company offers K3|imagine, a cloud-native, ERP agnostic, and commerce and data platform; K3|fashion, a concept-to-consumer solution; K3|dataswitch, an integration engine; and K3|pebblestone, as well as SYSPRO and Sage products. It also provides computer software supply and consultancy services. In addition, the company provides installation, integration, and software development services; software maintenance renewals, support contracts, and software as a service; and hardware and other solutions. It also operates in the Netherlands, Ireland, rest of Europe, the Middle East, Asia, the United States, and internationally. The company was incorporated in 1991 and is headquartered in Manchester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 43,779 -7.90% | 47,532 5.00% | ||||||||
Cost of revenue | 42,162 | 50,900 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,617 | (3,368) | ||||||||
NOPBT Margin | 3.69% | |||||||||
Operating Taxes | 564 | 278 | ||||||||
Tax Rate | 34.88% | |||||||||
NOPAT | 1,053 | (3,646) | ||||||||
Net income | (2,385) -41.63% | (4,086) -53.36% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 959 | 852 | ||||||||
Long-term debt | 1,021 | 960 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 105 | 179 | ||||||||
Net debt | (6,325) | (5,301) | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 3,380 | 2,427 | ||||||||
CAPEX | (588) | (2,570) | ||||||||
Cash from investing activities | (1,408) | (2,748) | ||||||||
Cash from financing activities | (870) | (1,466) | ||||||||
FCF | 1,272 | (2,953) | ||||||||
Balance | ||||||||||
Cash | 8,305 | 7,113 | ||||||||
Long term investments | ||||||||||
Excess cash | 6,116 | 4,736 | ||||||||
Stockholders' equity | (17,009) | 1,192 | ||||||||
Invested Capital | 45,386 | 32,189 | ||||||||
ROIC | 2.71% | |||||||||
ROCE | 5.68% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 44,090 | 44,090 | ||||||||
Price | 1.28 | |||||||||
Market cap | 56,215 | |||||||||
EV | 50,914 | |||||||||
EBITDA | 3,851 | 2,016 | ||||||||
EV/EBITDA | 25.25 | |||||||||
Interest | 417 | 338 | ||||||||
Interest/NOPBT | 25.79% |