Loading...
XLONKAP
Market cap10bUSD
Oct 31, Last price  
38.70USD
Name

JOINT STOCK COMPANY

Chart & Performance

D1W1MN
XLON:KAP chart
P/E
12.57
P/S
3.67
EPS
1,616.24
Div Yield, %
2,002.27%
Shrs. gr., 5y
Rev. gr., 5y
26.86%
Revenues
1.43t
+43.30%
288,283,000,000322,745,000,000383,960,000,000394,315,000,000336,517,000,000436,632,000,000502,269,000,000587,457,000,000691,011,000,0001,001,171,000,0001,434,635,000,000
Net income
419.18b
-11.37%
35,904,000,00015,489,000,00038,442,000,000108,795,000,000138,527,000,000372,176,000,000189,998,000,000183,541,000,000220,026,000,000472,963,000,000419,184,000,000
CFO
432.23b
-9.06%
12,964,410,00036,837,000,00046,474,000,00049,135,000,00066,876,000,00023,355,000,00058,327,000,000159,522,000,000161,599,000,000118,726,000,000475,304,000,000432,225,000,000
Dividend
May 30, 20242.74372 USD/sh
Earnings
Mar 13, 2025

Profile

JSC National Atomic Company Kazatomprom engages in the exploration, production, processing, marketing, and sale of uranium and uranium products in the Republic of Kazakhstan and internationally. It also processes rare metals; manufactures and sells beryllium, tantalum, and niobium products; provides communication and security services; and produces semiconductor materials. In addition, the company offers research, project, development, and engineering consulting services; drilling services; and procurement and transportation services, as well as monitors radiation level and environment conditions. Further, it is involved in the investment and administration of financial services. The company was founded in 1997 and is based in Nur-Sultan, the Republic of Kazakhstan.
IPO date
Dec 11, 2018
Employees
21,000
Domiciled in
KZ
Incorporated in
KZ

Valuation

Title
KZT in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,434,635,000
43.30%
1,001,171,000
44.88%
691,011,000
17.63%
Cost of revenue
666,976,000
512,802,000
428,093,000
Unusual Expense (Income)
NOPBT
767,659,000
488,369,000
262,918,000
NOPBT Margin
53.51%
48.78%
38.05%
Operating Taxes
148,007,000
110,742,000
61,618,000
Tax Rate
19.28%
22.68%
23.44%
NOPAT
619,652,000
377,627,000
201,300,000
Net income
419,184,000
-11.37%
472,963,000
114.96%
220,026,000
19.88%
Dividends
(200,970,000)
(227,388,000)
(150,082,000)
Dividend yield
1,894.57%
3,115.63%
1,574.61%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
177,446,000
55,706,000
11,462,000
Long-term debt
207,000
83,473,000
91,454,000
Deferred revenue
4,423,000
6,842,000
3,920,000
Other long-term liabilities
155,708,000
47,677,000
39,397,000
Net debt
(332,748,000)
(256,480,000)
(212,969,000)
Cash flow
Cash from operating activities
432,225,000
475,304,000
118,726,000
CAPEX
(108,181,000)
(74,477,000)
(47,294,000)
Cash from investing activities
(61,200,000)
(10,893,000)
(71,241,000)
Cash from financing activities
(319,425,000)
(268,877,000)
(1,843,000)
FCF
371,190,000
217,680,000
141,469,000
Balance
Cash
258,626,000
170,800,000
209,396,000
Long term investments
251,775,000
224,859,000
106,489,000
Excess cash
438,669,250
345,600,450
281,334,450
Stockholders' equity
2,004,500,000
1,693,964,000
1,534,562,000
Invested Capital
1,907,256,750
1,515,518,550
1,378,639,550
ROIC
36.21%
26.10%
15.46%
ROCE
32.72%
24.69%
14.76%
EV
Common stock shares outstanding
259,357
259,357
259,357
Price
40.90
45.34%
28.14
-23.43%
36.75
104.17%
Market cap
10,607,701
45.34%
7,298,306
-23.43%
9,531,370
104.17%
EV
158,217,701
137,277,306
143,820,370
EBITDA
869,397,000
490,710,000
340,612,000
EV/EBITDA
0.18
0.28
0.42
Interest
7,387,000
6,581,000
5,805,000
Interest/NOPBT
0.96%
1.35%
2.21%