Loading...
XLON
KAKU
Market cap244kUSD
Aug 10, Last price  
0.93GBP
Name

Kakuzi Limited

Chart & Performance

D1W1MN
XLON:KAKU chart
No data to show
P/E
—
P/S
0.66
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
10.65%
Revenues
4.79b
-11.29%
000001,564,792,0001,384,375,0001,689,917,0002,481,844,0002,651,199,0002,823,926,0003,152,831,0002,888,662,0003,608,941,0003,296,414,0004,434,211,0005,401,468,0004,791,692,000
Net income
-132m
L
189,725,8500000379,357,000165,028,000160,205,000527,687,000562,425,000591,643,000481,594,000713,439,000622,034,000319,736,000845,804,000453,517,000-131,694,000
CFO
475m
-26.89%
297,363,648225,208,657654,694,863494,670,327693,779,223264,612,000458,472,000492,762,000873,775,000701,637,000923,574,000361,190,000785,578,000541,255,000556,796,000382,426,000649,292,000474,681,000
Dividend
Jun 03, 20242400 GBP/sh

Profile

Kakuzi PLC is a Kenyan agricultural cultivation and manufacturing company. It is engaged in the cultivation, manufacture, and marketing of tea; growing, packing, and marketing of avocados; livestock farming; and development of forestry and macadamia. The company operates in two geographical areas in Kenya, Makuyu and Nandi Hills. Its principal operating segments consist of Avocados, Macadamia, Tea, and Forestry. It derives maximum revenue from the Avocados segment.
URL
https://www.kakuzi.co.ke/
IPO date
Apr 24, 1995
Employees
Domiciled in
KE
Incorporated in
KE

Valuation

Title
KES in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,791,692
-11.29%
5,401,468
21.81%
4,434,211
34.52%
Cost of revenue
(237,956)
4,926,523
2,417,379
Unusual Expense (Income)
NOPBT
5,029,648
474,945
2,016,832
NOPBT Margin
104.97%
8.79%
45.48%
Operating Taxes
(35,054)
210,465
375,820
Tax Rate
44.31%
18.63%
NOPAT
5,064,702
264,480
1,641,012
Net income
(131,694)
-129.04%
453,517
-46.38%
845,804
164.53%
Dividends
(470,400)
(431,200)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
201
168
Long-term debt
853
820
Deferred revenue
Other long-term liabilities
1,267,964
1,298,887
89,538
Net debt
(1,106,684)
(1,507,077)
(1,507,756)
Cash flow
Cash from operating activities
474,681
649,292
382,426
CAPEX
(296,730)
(383,738)
Cash from investing activities
(138,756)
(294,162)
(281,012)
Cash from financing activities
(470,463)
(470,400)
(431,201)
FCF
8,467,232
253,095
934,886
Balance
Cash
1,106,684
1,508,131
1,408,744
Long term investments
100,000
Excess cash
867,099
1,238,058
1,287,033
Stockholders' equity
5,140,259
5,934,082
5,478,451
Invested Capital
5,734,175
5,995,438
4,683,166
ROIC
86.36%
4.95%
37.73%
ROCE
76.19%
6.57%
28.54%
EV
Common stock shares outstanding
19,597
19,600
19,604
Price
Market cap
EV
EBITDA
5,029,648
750,885
2,283,867
EV/EBITDA
Interest
33
33
Interest/NOPBT
0.01%
0.00%