Loading...
XLONJUST
Market cap2.09bUSD
Dec 24, Last price  
161.80GBP
1D
-0.74%
1Q
13.12%
Jan 2017
7.29%
IPO
-18.68%
Name

Just Group PLC

Chart & Performance

D1W1MN
XLON:JUST chart
P/E
1,302.80
P/S
53.47
EPS
0.12
Div Yield, %
0.01%
Shrs. gr., 5y
2.38%
Rev. gr., 5y
1.88%
Revenues
3.14b
-16.00%
556,500,000822,500,000962,300,0001,431,900,0002,567,300,0002,375,800,0002,627,279,8032,970,700,0002,863,000,0003,022,400,0003,481,700,0003,223,700,0003,741,600,0003,143,000,000
Net income
129m
P
600,00014,600,00058,200,00072,900,000-24,800,000210,700,00098,333,825155,100,000-63,700,000302,600,000193,600,000-35,400,000-244,700,000129,000,000
CFO
93m
-35.95%
21,000,000-58,700,00041,100,000-73,900,000-56,600,000118,100,000-194,400,000587,500,000-327,500,000229,000,000897,800,000-668,700,000145,200,00093,000,000
Dividend
Aug 22, 20240.7 GBP/sh
Earnings
Mar 06, 2025

Profile

Just Group plc provides various financial services in the retirement income market in the United Kingdom. It offers de-risking solutions, guaranteed income for life, secure lifetime income, care plans, lifetime mortgages, and protection products. The company also provides professional services, including regulated financial advice and guidance services; and a range of business services, such as consultancy and software development, and outsourced customer service delivery and marketing services. In addition, it engages in the writing of insurance products for distribution to the at- or in-retirement market, which is undertaken through the activities of the life company; and provision of licensed software to financial advisers, banks, building societies, life assurance companies, and pension trustees. Further, the company provides lifetime mortgages through advice and intermediary services. It offers its products and services to trustees and scheme sponsors, individuals, homeowners, and other corporate clients. The company was formerly known as JRP Group plc and changed its name to Just Group plc in May 2017. Just Group plc was founded in 2004 and is based in Reigate, the United Kingdom.
URL
https://www.justgroupplc.co.uk/
IPO date
Nov 12, 2013
Employees
1,124
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑062015‑06
Income
Revenues
3,143,000
-16.00%
3,741,600
16.07%
3,223,700
-7.41%
Cost of revenue
2,475,000
5,900
Unusual Expense (Income)
NOPBT
668,000
3,735,700
3,223,700
NOPBT Margin
21.25%
99.84%
100.00%
Operating Taxes
43,000
(85,700)
(5,600)
Tax Rate
6.44%
NOPAT
625,000
3,821,400
3,229,300
Net income
129,000
-152.72%
(244,700)
591.24%
(35,400)
-118.29%
Dividends
(19,000)
(15,000)
(25,200)
Dividend yield
2.11%
1.78%
2.92%
Proceeds from repurchase of equity
(2,900)
(28,600)
BB yield
0.34%
3.31%
Debt
Debt current
1,100
3,000
Long-term debt
704,000
706,800
775,200
Deferred revenue
20,962,400
Other long-term liabilities
29,949,000
21,020,000
892,100
Net debt
(19,143,000)
(5,501,400)
(3,097,100)
Cash flow
Cash from operating activities
93,000
145,200
(668,700)
CAPEX
(3,000)
(8,100)
(7,300)
Cash from investing activities
(2,000)
(202,300)
(77,900)
Cash from financing activities
(110,000)
(111,900)
(57,500)
FCF
(370,000)
3,183,400
4,173,100
Balance
Cash
1,252,000
1,656,400
1,820,700
Long term investments
18,595,000
4,552,900
2,054,600
Excess cash
19,689,850
6,022,220
3,714,115
Stockholders' equity
1,108,000
2,093,300
2,349,700
Invested Capital
30,129,000
21,804,900
22,722,100
ROIC
2.41%
17.16%
14.41%
ROCE
2.14%
15.63%
12.86%
EV
Common stock shares outstanding
1,049,000
1,032,000
1,033,700
Price
0.86
5.27%
0.82
-2.39%
0.84
19.60%
Market cap
901,091
7.00%
842,112
-2.55%
864,173
18.67%
EV
(18,243,909)
(4,661,788)
(2,234,827)
EBITDA
673,000
3,759,500
3,248,300
EV/EBITDA
Interest
122,000
132,700
136,800
Interest/NOPBT
18.26%
3.55%
4.24%