XLONJUP
Market cap556mUSD
Dec 24, Last price
86.40GBP
1D
2.01%
1Q
-0.23%
Jan 2017
-80.52%
IPO
-54.53%
Name
Jupiter Fund Management PLC
Chart & Performance
Profile
Jupiter Fund Management Plc is a publicly owned investment manager. The firm manages mutual funds, hedge funds, client focused portfolios, and multi-manager products for its clients. It invests in the public equity markets across U.K., Europe and global emerging markets. The firm also invests in fixed income markets, fund of funds products, hedge funds, and absolute return funds. Jupiter Fund Management Plc was founded in 1985 and is based in London, United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 405,600 7.10% | 378,700 -38.53% | 616,100 22.07% | |||||||
Cost of revenue | 325,000 | 374,500 | 414,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 80,600 | 4,200 | 201,800 | |||||||
NOPBT Margin | 19.87% | 1.11% | 32.75% | |||||||
Operating Taxes | 22,300 | 10,100 | 34,100 | |||||||
Tax Rate | 27.67% | 240.48% | 16.90% | |||||||
NOPAT | 58,300 | (5,900) | 167,700 | |||||||
Net income | (12,900) -126.93% | 47,900 -67.98% | 149,600 42.07% | |||||||
Dividends | (35,200) | (90,200) | (109,800) | |||||||
Dividend yield | 7.26% | 12.60% | 7.71% | |||||||
Proceeds from repurchase of equity | (26,500) | (29,400) | (48,500) | |||||||
BB yield | 5.46% | 4.11% | 3.41% | |||||||
Debt | ||||||||||
Debt current | 4,300 | 3,200 | 4,000 | |||||||
Long-term debt | 133,600 | 92,600 | 96,400 | |||||||
Deferred revenue | 300 | 700 | ||||||||
Other long-term liabilities | 19,900 | (7,000) | (11,000) | |||||||
Net debt | (366,700) | (352,300) | (344,900) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 88,000 | 158,800 | 184,900 | |||||||
CAPEX | (600) | (5,300) | (3,500) | |||||||
Cash from investing activities | (56,600) | 34,100 | (13,100) | |||||||
Cash from financing activities | (37,800) | (112,500) | (162,600) | |||||||
FCF | (189,500) | (25,500) | 138,300 | |||||||
Balance | ||||||||||
Cash | 445,900 | 396,900 | 383,900 | |||||||
Long term investments | 58,700 | 51,200 | 61,400 | |||||||
Excess cash | 484,320 | 429,165 | 414,495 | |||||||
Stockholders' equity | 548,100 | 844,400 | 901,200 | |||||||
Invested Capital | 418,880 | 538,435 | 620,205 | |||||||
ROIC | 12.18% | 28.00% | ||||||||
ROCE | 8.90% | 0.43% | 19.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 519,300 | 538,900 | 555,400 | |||||||
Price | 0.93 -29.67% | 1.33 -48.21% | 2.56 -9.21% | |||||||
Market cap | 485,026 -32.23% | 715,659 -49.74% | 1,424,046 -0.24% | |||||||
EV | 118,326 | 363,959 | 1,079,146 | |||||||
EBITDA | 106,400 | 31,000 | 228,000 | |||||||
EV/EBITDA | 1.11 | 11.74 | 4.73 | |||||||
Interest | 6,000 | 6,300 | 6,800 | |||||||
Interest/NOPBT | 7.44% | 150.00% | 3.37% |