XLON
JOG
Market cap48mUSD
May 21, Last price
111.50GBP
1D
-1.76%
1Q
75.59%
Jan 2017
-11.16%
IPO
-97.49%
Name
Jersey Oil and Gas PLC
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.32%
Rev. gr., 5y
%
Revenues
0k
Net income
-6m
L+84.73%
CFO
-4m
L+25.68%
Earnings
Sep 17, 2025
Profile
Jersey Oil and Gas Plc engages in the acquisition, exploration, appraisal, development, and production of oil and gas properties in the North Sea of the United Kingdom. The company holds a 100% interest in the Buchan and J2 project, which include P2498 Blocks 20/5A, 20/5E, and 21/1A licenses; and a 100% working interest in the Verbier project covering P2170 Blocks 20/5B and 21/1D licenses. Jersey Oil and Gas Plc's assets portfolio also includes Athena project, which comprises P1293 Block 14/18B. The company was formerly known as Trap Oil Group plc and changed its name to Jersey Oil and Gas Plc in August 2015. Jersey Oil and Gas Plc was founded in 2007 and is headquartered in Saint Helier, Jersey.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 5,812 | 3,319 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,812) | (3,319) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (78) | ||||||||
Tax Rate | |||||||||
NOPAT | (5,812) | (3,241) | |||||||
Net income | (5,595) 84.73% | (3,029) -35.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 55 | 87 | |||||||
Long-term debt | 198 | 87 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 546 | ||||||||
Net debt | (10,230) | (6,406) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (4,074) | (3,241) | |||||||
CAPEX | (1,013) | (3,092) | |||||||
Cash from investing activities | 3,091 | (3,092) | |||||||
Cash from financing activities | (114) | (126) | |||||||
FCF | 18,513 | (5,966) | |||||||
| Balance | |||||||||
Cash | 10,483 | 6,579 | |||||||
Long term investments | |||||||||
Excess cash | 10,483 | 6,579 | |||||||
Stockholders' equity | (84,260) | (79,843) | |||||||
Invested Capital | 111,044 | 110,328 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 32,558 | 32,554 | |||||||
Price | 2.04 -18.40% | 2.50 77.94% | |||||||
Market cap | 66,418 -18.39% | 81,386 98.57% | |||||||
EV | 56,188 | 74,980 | |||||||
EBITDA | (5,707) | (3,185) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | 5 | |||||||
Interest/NOPBT | |||||||||