XLONJHD
Market cap920mUSD
Dec 24, Last price
176.00GBP
1D
-0.28%
1Q
1.44%
Jan 2017
-27.39%
Name
James Halstead PLC
Chart & Performance
Profile
James Halstead plc manufactures and supplies flooring products for commercial and domestic uses in the United Kingdom, rest of Europe, Scandinavia, Australasia, Asia, and internationally. The company offers its products under the Polyflor, Palettone, Camaro, Polysafe, Recofloor, and Expona names. James Halstead plc was founded in 1914 and is based in Manchester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 274,881 -9.45% | 303,562 4.01% | 291,860 9.57% | |||||||
Cost of revenue | 220,974 | 253,484 | 241,151 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,907 | 50,078 | 50,709 | |||||||
NOPBT Margin | 19.61% | 16.50% | 17.37% | |||||||
Operating Taxes | 14,704 | 9,695 | 11,735 | |||||||
Tax Rate | 27.28% | 19.36% | 23.14% | |||||||
NOPAT | 39,203 | 40,383 | 38,974 | |||||||
Net income | 41,520 -2.08% | 42,404 5.15% | 40,328 1.17% | |||||||
Dividends | (34,383) | (32,298) | (32,298) | |||||||
Dividend yield | 4.52% | 3.67% | 3.82% | |||||||
Proceeds from repurchase of equity | 43 | 3,051 | 3,253 | |||||||
BB yield | -0.01% | -0.35% | -0.38% | |||||||
Debt | ||||||||||
Debt current | 2,707 | 2,696 | 2,166 | |||||||
Long-term debt | 10,267 | 4,782 | 3,748 | |||||||
Deferred revenue | 4,582 | 3,548 | ||||||||
Other long-term liabilities | 410 | 1,860 | 453 | |||||||
Net debt | (61,308) | (98,795) | (42,998) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 49,328 | 49,697 | 6,557 | |||||||
CAPEX | (3,313) | (2,854) | (3,248) | |||||||
Cash from investing activities | (563) | (2,720) | (2,968) | |||||||
Cash from financing activities | (37,587) | (35,523) | (34,851) | |||||||
FCF | 40,700 | 43,614 | (891) | |||||||
Balance | ||||||||||
Cash | 74,282 | 63,222 | 52,144 | |||||||
Long term investments | 43,051 | (3,232) | ||||||||
Excess cash | 60,538 | 91,095 | 34,319 | |||||||
Stockholders' equity | 181,222 | 174,201 | 173,258 | |||||||
Invested Capital | 127,736 | 92,035 | 143,209 | |||||||
ROIC | 35.68% | 34.33% | 39.66% | |||||||
ROCE | 28.50% | 27.26% | 28.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 416,794 | 416,774 | 416,788 | |||||||
Price | 1.83 -13.51% | 2.11 3.94% | 2.03 -21.92% | |||||||
Market cap | 760,649 -13.50% | 879,393 3.94% | 846,080 -21.87% | |||||||
EV | 699,341 | 780,598 | 803,082 | |||||||
EBITDA | 61,046 | 56,599 | 57,642 | |||||||
EV/EBITDA | 11.46 | 13.79 | 13.93 | |||||||
Interest | 314 | 260 | 163 | |||||||
Interest/NOPBT | 0.58% | 0.52% | 0.32% |