XLONJET2
Market cap4.24bUSD
Dec 23, Last price
1,576.00GBP
1D
-0.51%
1Q
12.65%
Jan 2017
217.74%
Name
Jet2 PLC
Chart & Performance
Profile
Jet2 plc, together with its subsidiaries, engages in the leisure travel business in the United Kingdom. The company operates scheduled holiday flights to leisure destinations in the Mediterranean, the Canary Islands, and European Leisure Cities. It is also involved in the package holiday and non-ticket retail activities, as well as passenger and charter aircraft operations. The company was formerly known as Dart Group PLC and changed its name to Jet2 plc in September 2020. Jet2 plc was founded in 1971 and is based in Leeds, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 6,255,300 24.27% | 5,033,500 308.66% | 1,231,700 211.51% | |||||||
Cost of revenue | 5,678,300 | 4,639,500 | 1,379,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 577,000 | 394,000 | (147,900) | |||||||
NOPBT Margin | 9.22% | 7.83% | ||||||||
Operating Taxes | 130,300 | 80,200 | (73,400) | |||||||
Tax Rate | 22.58% | 20.36% | ||||||||
NOPAT | 446,700 | 313,800 | (74,500) | |||||||
Net income | 399,200 37.28% | 290,800 -192.20% | (315,400) 16.30% | |||||||
Dividends | (25,800) | (6,400) | ||||||||
Dividend yield | 0.74% | 0.20% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 175,600 | 227,700 | 209,300 | |||||||
Long-term debt | 1,979,400 | 1,147,300 | 1,939,400 | |||||||
Deferred revenue | 22,700 | 16,400 | 15,700 | |||||||
Other long-term liabilities | 45,400 | 600,800 | 25,800 | |||||||
Net debt | 674,900 | (1,264,000) | (100,300) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,093,500 | 952,100 | 751,000 | |||||||
CAPEX | (408,000) | (196,600) | (108,400) | |||||||
Cash from investing activities | (482,300) | (675,800) | (1,288,300) | |||||||
Cash from financing activities | (124,600) | (370,300) | 201,000 | |||||||
FCF | 110,100 | 157,900 | (112,100) | |||||||
Balance | ||||||||||
Cash | 3,184,700 | 2,624,700 | 2,228,500 | |||||||
Long term investments | (1,704,600) | 14,300 | 20,500 | |||||||
Excess cash | 1,167,335 | 2,387,325 | 2,187,415 | |||||||
Stockholders' equity | 1,389,100 | 992,600 | 876,800 | |||||||
Invested Capital | 1,765,065 | 1,467,800 | 1,616,200 | |||||||
ROIC | 27.63% | 20.35% | ||||||||
ROCE | 18.96% | 15.78% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 242,100 | 240,800 | 214,600 | |||||||
Price | 14.42 9.87% | 13.13 14.63% | 11.45 -9.70% | |||||||
Market cap | 3,491,082 10.46% | 3,160,500 28.62% | 2,457,170 8.02% | |||||||
EV | 4,165,982 | 1,896,500 | 2,356,870 | |||||||
EBITDA | 825,800 | 579,200 | 10,400 | |||||||
EV/EBITDA | 5.04 | 3.27 | 226.62 | |||||||
Interest | 70,900 | 64,500 | 58,500 | |||||||
Interest/NOPBT | 12.29% | 16.37% |