XLONJAN
Market cap2mUSD
Dec 24, Last price
0.78GBP
1D
-6.06%
1Q
-29.55%
IPO
-85.91%
Name
Jangada Mines PLC
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.89%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L+109,088.03%
CFO
-953k
L+103,150.27%
Earnings
Jun 09, 2025
Profile
Jangada Mines Plc, through its subsidiaries, engages in the exploration and development of mining assets in Brazil. The company explores for vanadium, titanium, and iron deposits. It holds 100% interest in the Pitombeiras vanadium project located in the state of Ceará, Brazil. The company was incorporated in 2015 and is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 1,017 | 1 | 2 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,017) | (1) | (2) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (228) | 2 | |||||||
Tax Rate | |||||||||
NOPAT | (1,017) | 227 | (4) | ||||||
Net income | (1,022) 109,088.03% | (936) -1,117.39% | 92 | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (102) | 1,590 | |||||||
BB yield | 0.97% | -11.15% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,959) | (3) | (5) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (953) | (923) | (1) | ||||||
CAPEX | (35) | (74) | (471) | ||||||
Cash from investing activities | (25) | (1) | 3 | ||||||
Cash from financing activities | (102) | 2 | |||||||
FCF | (2,319) | 227 | 343 | ||||||
| Balance | |||||||||
Cash | 414 | 1 | 4 | ||||||
Long term investments | 2,545 | 2 | 1 | ||||||
Excess cash | 2,959 | 3 | 5 | ||||||
Stockholders' equity | (2,114) | (1) | (35) | ||||||
Invested Capital | 6,178 | 4,995 | 6,393 | ||||||
ROIC | 3.99% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 258,602 | 258,602 | 254,618 | ||||||
Price | 0.02 -60.99% | 0.04 -27.68% | 0.06 154.55% | ||||||
Market cap | 4,086 -60.99% | 10,473 -26.55% | 14,259 170.19% | ||||||
EV | 1,127 | 10,470 | 14,254 | ||||||
EBITDA | (1,016) | (1) | (2) | ||||||
EV/EBITDA | |||||||||
Interest | 1,000 | 4 | |||||||
Interest/NOPBT | |||||||||