Loading...
XLON
ITM
Market cap567mUSD
Aug 13, Last price  
67.70GBP
1D
5.62%
1Q
53.86%
Jan 2017
200.43%
IPO
33.28%
Name

ITM Power PLC

Chart & Performance

D1W1MN
P/E
—
P/S
2,531.71
EPS
—
Div Yield, %
—
Shrs. gr., 5y
13.65%
Rev. gr., 5y
26.90%
Revenues
17m
+215.72%
0009,000008,000480,00087,0001,127,0001,635,0001,930,0002,415,0003,283,0005,016,0003,291,0004,275,0005,627,0005,229,00016,509,000
Net income
-27m
L-73.10%
-1,206,000-1,860,000-2,742,000-3,992,000-5,156,000-5,051,000-5,772,000-6,243,000-5,903,000-7,789,000-5,611,000-4,000,000-3,780,000-6,116,000-9,451,000-29,561,000-27,697,000-46,694,000-101,201,000-27,224,000
CFO
-51m
L-25.61%
-1,191,000-1,663,000-3,375,000-5,197,000-5,529,000-4,628,000-4,588,000-5,276,000-5,380,000-6,701,000-6,684,000-7,098,000-5,048,000-8,005,000-11,775,000-11,950,000-20,058,000-37,851,000-67,992,000-50,581,000
Earnings
Aug 14, 2025

Profile

ITM Power Plc designs, manufactures, and sells hydrogen energy systems for energy storage, transportation, and industrial sectors in the United Kingdom, Germany, Australia, rest of Europe, and the United States. It offers HGas1SP, HGas3SP, 3MEP CUBE, and 2GEP Skid. The company is also involved in the development and manufacture of prototype products; and sale of electrolysis equipment, automotive fuel, hydrogen, electrolyser solutions, and hydrogen storage solutions. ITM Power Plc was founded in 2001 and is headquartered in Sheffield, the United Kingdom.
URL
http://www.itm-power.com/
IPO date
Jun 11, 2004
Employees
424
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
16,509
215.72%
5,229
-7.07%
Cost of revenue
54,095
106,057
Unusual Expense (Income)
NOPBT
(37,586)
(100,828)
NOPBT Margin
Operating Taxes
167
32
Tax Rate
NOPAT
(37,753)
(100,860)
Net income
(27,224)
-73.10%
(101,201)
116.73%
Dividends
Dividend yield
Proceeds from repurchase of equity
167
436
BB yield
-0.05%
-0.09%
Debt
Debt current
678
943
Long-term debt
24,730
13,732
Deferred revenue
Other long-term liabilities
21,974
35,028
Net debt
(204,993)
(269,035)
Cash flow
Cash from operating activities
(50,581)
(67,992)
CAPEX
(12,463)
(15,115)
Cash from investing activities
(795)
(15,463)
Cash from financing activities
(891)
(95)
FCF
(57,824)
(113,815)
Balance
Cash
230,348
283,331
Long term investments
53
379
Excess cash
229,576
283,449
Stockholders' equity
(275,990)
(247,085)
Invested Capital
579,386
584,509
ROIC
ROCE
EV
Common stock shares outstanding
616,743
614,684
Price
0.51
-34.83%
0.78
-76.41%
Market cap
314,231
-34.61%
480,560
-74.86%
EV
109,238
211,525
EBITDA
(31,657)
(96,880)
EV/EBITDA
Interest
643
541
Interest/NOPBT