XLONIPF
Market cap342mUSD
Jan 08, Last price
127.50GBP
1D
-3.04%
1Q
-12.67%
Jan 2017
-26.00%
IPO
-39.72%
Name
International Personal Finance PLC
Chart & Performance
Profile
International Personal Finance plc, together with its subsidiaries, provides consumer credit in Europe and Mexico. The company offers home credit products, such as money transfer loans direct to bank account, cash and microbusiness loans, home, medical and life insurances, and repayments services. It also offers digital business services comprising of instalment loans and repayment schedules, credit line products, and mobile wallet payments. The company offers its products under the Provident, Credit24, hapiloans, and Creditea brands. International Personal Finance plc was founded in 1997 and is headquartered in Leeds, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 767,800 32.98% | 577,400 16.72% | |||||||
Cost of revenue | 478,300 | 378,500 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 289,500 | 198,900 | |||||||
NOPBT Margin | 37.71% | 34.45% | |||||||
Operating Taxes | 35,900 | 20,600 | |||||||
Tax Rate | 12.40% | 10.36% | |||||||
NOPAT | 253,600 | 178,300 | |||||||
Net income | 48,000 -15.49% | 56,800 35.56% | |||||||
Dividends | (21,500) | (18,900) | |||||||
Dividend yield | 7.61% | 11.05% | |||||||
Proceeds from repurchase of equity | (400) | ||||||||
BB yield | 0.23% | ||||||||
Debt | |||||||||
Debt current | 60,500 | 79,000 | |||||||
Long-term debt | 490,200 | 584,400 | |||||||
Deferred revenue | (5,900) | ||||||||
Other long-term liabilities | (474,900) | (554,700) | |||||||
Net debt | 505,300 | 608,200 | |||||||
Cash flow | |||||||||
Cash from operating activities | 85,800 | (900) | |||||||
CAPEX | (4,700) | (23,800) | |||||||
Cash from investing activities | (22,600) | (23,500) | |||||||
Cash from financing activities | (72,700) | 27,200 | |||||||
FCF | (1,111,100) | 156,800 | |||||||
Balance | |||||||||
Cash | 42,500 | 50,700 | |||||||
Long term investments | 2,900 | 4,500 | |||||||
Excess cash | 7,010 | 26,330 | |||||||
Stockholders' equity | 538,600 | 1,018,900 | |||||||
Invested Capital | 1,028,390 | 1,184,070 | |||||||
ROIC | 22.92% | 17.43% | |||||||
ROCE | 27.96% | 16.35% | |||||||
EV | |||||||||
Common stock shares outstanding | 237,500 | 234,000 | |||||||
Price | 1.19 62.79% | 0.73 -43.33% | |||||||
Market cap | 282,625 65.23% | 171,054 -43.65% | |||||||
EV | 787,925 | 1,309,654 | |||||||
EBITDA | 318,800 | 226,200 | |||||||
EV/EBITDA | 2.47 | 5.79 | |||||||
Interest | 76,900 | 68,100 | |||||||
Interest/NOPBT | 26.56% | 34.24% |