XLONIOF
Market cap47mUSD
Dec 27, Last price
19.67GBP
1D
0.87%
1Q
-1.65%
Jan 2017
96.71%
IPO
-70.49%
Name
Iofina PLC
Chart & Performance
Profile
Iofina plc engages in the exploration and production of iodine, iodine specialty chemical derivatives, produced water, and natural gas in the United States and the United Kingdom. It offers halogen chemicals, disinfectants, electronic specialty gases, sanitizers, heat stabilizers, preservatives, and specialty intermediates, as well as animal health, mineral separation, and odor control products for use in electronics/semiconductor, pharmaceutical, food and beverage, personal care, paints and coatings, dairy, chemical intermediates, gemological, fish and wildlife, and nylon markets. The company also provides turnkey mid-stream fee based solutions to third party brine stream operators to extract iodine. Iofina plc was founded in 2005 and is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 50,036 18.57% | 42,198 8.09% | 39,039 31.50% | |||||||
Cost of revenue | 39,492 | 30,967 | 32,337 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,544 | 11,231 | 6,702 | |||||||
NOPBT Margin | 21.07% | 26.62% | 17.17% | |||||||
Operating Taxes | 1,750 | 2,165 | 4,066 | |||||||
Tax Rate | 16.60% | 19.28% | 60.67% | |||||||
NOPAT | 8,794 | 9,066 | 2,636 | |||||||
Net income | 6,564 -16.54% | 7,865 -14.38% | 9,186 618.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,570 | 1,530 | 1,487 | |||||||
Long-term debt | 4,751 | 5,767 | 7,253 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (5,357) | (6,785) | ||||||||
Net debt | (358) | 1,121 | (15,119) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,572 | 5,551 | 7,892 | |||||||
CAPEX | (6,234) | (3,087) | (1,485) | |||||||
Cash from investing activities | (6,099) | (3,074) | (1,468) | |||||||
Cash from financing activities | (1,882) | (1,814) | (4,643) | |||||||
FCF | 2,004 | 1,141 | 3,121 | |||||||
Balance | ||||||||||
Cash | 6,518 | 5,927 | 5,262 | |||||||
Long term investments | 161 | 249 | 18,597 | |||||||
Excess cash | 4,177 | 4,066 | 21,907 | |||||||
Stockholders' equity | (15,937) | (18,924) | (26,789) | |||||||
Invested Capital | 66,526 | 64,092 | 65,432 | |||||||
ROIC | 13.47% | 14.00% | 3.88% | |||||||
ROCE | 20.84% | 24.86% | 17.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 196,859 | 196,045 | 193,091 | |||||||
Price | 0.26 25.93% | 0.20 11.72% | 0.18 39.42% | |||||||
Market cap | 50,199 26.45% | 39,699 13.43% | 34,998 38.85% | |||||||
EV | 49,841 | 44,611 | 23,816 | |||||||
EBITDA | 12,690 | 13,054 | 8,433 | |||||||
EV/EBITDA | 3.93 | 3.42 | 2.82 | |||||||
Interest | 327 | 326 | 372 | |||||||
Interest/NOPBT | 3.10% | 2.90% | 5.55% |