Loading...
XLONINDI
Market cap27mUSD
Dec 23, Last price  
12.00GBP
1D
62.60%
1Q
-4.00%
Jan 2017
-96.93%
IPO
-94.76%
Name

Indus Gas Ltd

Chart & Performance

D1W1MN
XLON:INDI chart
P/E
136.36
P/S
64.11
EPS
0.11
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-6.66%
Revenues
43m
-31.89%
0002,188,0956,762,7638,063,81127,834,63541,393,18445,595,10154,573,20360,601,15660,605,48657,971,29648,526,00753,709,53863,034,64442,930,441
Net income
20m
-34.64%
01,170,2300-2,415,7211,356,4801,394,16711,771,93316,244,59115,705,50325,383,30833,629,38037,486,67149,059,57127,928,38735,210,18430,879,88420,184,525
CFO
48m
-34.91%
-297,690-1,945,616-4,370,9763,172,3375,723,01012,986,30945,054,57649,697,06156,882,30463,052,25841,970,68452,334,99362,713,65643,117,06667,493,15174,425,21748,441,461
Earnings
Sep 23, 2025

Profile

Indus Gas Limited, together with its subsidiaries, operates as an oil and gas exploration and development company in Asia and Europe. The company is involved in the exploration, development, production, distribution, and marketing of hydrocarbons, including natural gas. It owns a 90% participating interest in the Block RJ-ON/6, a petroleum exploration and development concession covering an area of approximately 2,176 square kilometers located in onshore mid Indus basin, Rajasthan. The company was incorporated in 2008 and is based in Saint Peter Port, Guernsey.
URL
https://www.indusgas.com/
IPO date
Jun 06, 2008
Employees
Domiciled in
GG
Incorporated in
GG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
42,930
-31.89%
63,035
17.36%
53,710
10.68%
Cost of revenue
6,375
8,278
7,770
Unusual Expense (Income)
NOPBT
36,556
54,756
45,940
NOPBT Margin
85.15%
86.87%
85.53%
Operating Taxes
15,936
23,995
10,745
Tax Rate
43.59%
43.82%
23.39%
NOPAT
20,619
30,762
35,195
Net income
20,185
-34.64%
30,880
-12.30%
35,210
26.07%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,575
28,458
172,747
Long-term debt
838,099
809,392
664,682
Deferred revenue
30,312
25,564
Other long-term liabilities
1,882
1,902
1,987
Net debt
856,606
826,085
832,978
Cash flow
Cash from operating activities
48,441
74,425
67,493
CAPEX
(22,034)
(12,237)
(22,561)
Cash from investing activities
(22,034)
(12,237)
(22,561)
Cash from financing activities
(35,669)
(54,993)
(41,462)
FCF
(15,932)
(21,950)
13,356
Balance
Cash
2,069
11,766
4,452
Long term investments
Excess cash
8,614
1,767
Stockholders' equity
306,638
629,896
568,137
Invested Capital
1,224,185
1,204,410
1,175,662
ROIC
1.70%
2.58%
3.05%
ROCE
2.64%
4.03%
3.54%
EV
Common stock shares outstanding
182,974
182,974
182,974
Price
0.52
-75.86%
2.14
-11.20%
2.41
6.17%
Market cap
94,506
-75.86%
391,564
-11.20%
440,967
6.17%
EV
951,112
1,550,836
1,576,252
EBITDA
41,377
61,200
51,774
EV/EBITDA
22.99
25.34
30.44
Interest
Interest/NOPBT