XLONIMM
Market cap6mUSD
Dec 24, Last price
1.24GBP
1D
5.98%
1Q
-32.24%
Jan 2017
-97.62%
Name
ImmuPharma PLC
Chart & Performance
Profile
ImmuPharma plc, a biopharmaceutical company, discovers and develops peptide-based therapeutics. Its peptide-based therapeutics are used in the therapy areas of autoimmunity and inflammation, and anti-infectives. The company's lead product candidate is the Lupuzor, an autophagy immunomodulator, which is in Phase III clinical trial for the treatment of lupus, an autoimmune chronic inflammatory disease. Its other product candidates include BioAMB, a peptide-based drug for the treatment of Amphotericin-B formulations, a fungal infection caused by the aspergillus family of fungi; and BioCin, a peptide-based antibacterial drug used in high medical need cases and in last line of defense. The company has a collaboration arrangement with Centre National de la Recherche Scientifique for the development of a peptide technology platform for treating diabetes with glucagon-like peptide -1 agonists, as well as development of peptides as glucagon antagonists to treat type I and type II diabetes; and license and development agreement with Avion Pharmaceuticals LLC. ImmuPharma plc was founded in 1999 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 118 -6.57% | |||||||||
Cost of revenue | 3,220 | 2,987 | 4,662 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,220) | (2,987) | (4,543) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (497) | (649) | (767) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,723) | (2,338) | (3,777) | |||||||
Net income | (2,922) -23.26% | (3,807) -53.42% | (8,174) 19.15% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,481 | 2,351 | 3,550 | |||||||
BB yield | -24.49% | -42.18% | -21.42% | |||||||
Debt | ||||||||||
Debt current | 111 | 700 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,451 | |||||||||
Net debt | (1,037) | (1,440) | (3,470) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,364) | (2,347) | (4,833) | |||||||
CAPEX | (106) | (51) | ||||||||
Cash from investing activities | 189 | (77) | (50) | |||||||
Cash from financing activities | 722 | 1,548 | 702 | |||||||
FCF | (2,014) | (2,481) | (2,885) | |||||||
Balance | ||||||||||
Cash | 208 | 668 | 1,649 | |||||||
Long term investments | 829 | 772 | 1,821 | |||||||
Excess cash | 1,037 | 1,440 | 3,465 | |||||||
Stockholders' equity | (28,261) | (22,830) | (19,389) | |||||||
Invested Capital | 29,317 | 25,173 | 23,534 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 362,005 | 302,913 | 251,164 | |||||||
Price | 0.02 -9.24% | 0.02 -72.12% | 0.07 -50.56% | |||||||
Market cap | 6,045 8.47% | 5,574 -66.38% | 16,577 -37.97% | |||||||
EV | 5,008 | 4,134 | 13,107 | |||||||
EBITDA | (3,183) | (2,869) | (4,429) | |||||||
EV/EBITDA | ||||||||||
Interest | 2 | 1,456 | 2,355 | |||||||
Interest/NOPBT |