Loading...
XLON
IMI
Market cap7.15bUSD
Jul 11, Last price  
2,136.00GBP
1D
-1.02%
1Q
28.52%
Jan 2017
105.38%
Name

IMI PLC

Chart & Performance

D1W1MN
No data to show
P/E
2,132.41
P/S
239.78
EPS
1.00
Div Yield, %
1.37%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
3.36%
Revenues
2.21b
+0.64%
1,341,000,0001,505,000,0001,599,000,0001,901,000,0001,792,000,0001,911,000,0002,131,000,0002,190,000,0001,743,000,0001,692,000,0001,567,000,0001,657,000,0001,751,000,0001,907,000,0001,873,000,0001,825,000,0001,866,000,0002,049,000,0002,196,000,0002,210,000,000
Net income
249m
+4.72%
13,500,00072,700,000117,000,000112,900,000130,200,000224,700,000200,400,000230,600,000223,900,000190,000,000127,600,000130,800,000162,100,000169,400,000156,100,000170,200,000196,300,000226,300,000237,300,000248,500,000
CFO
372m
+2.31%
90,000,000113,700,000100,100,000191,500,000212,500,000244,100,000196,400,000211,400,000319,300,000117,600,000242,900,000251,600,000214,100,000207,000,000299,900,000318,000,000257,100,000264,500,000363,200,000371,600,000
Dividend
Aug 08, 202410 GBP/sh
Earnings
Jul 24, 2025

Profile

IMI plc, a specialist engineering company, designs, manufactures, and services engineered products worldwide. The company operates through three divisions: IMI Precision Engineering, IMI Critical Engineering, and IMI Hydronic Engineering. The IMI Precision Engineering division develops motion and fluid control technologies for industrial automation, commercial vehicle, life sciences, energy, and rail applications. This division offers actuators, air preparation products, pressure switches, and fittings; pneumatic, hydraulic, electric, and vacuum motion solutions; solenoid valves, angle-seat valves, motorized valves, and systems for dust filters; miniature fluid control solutions; precise and accurate syringes, syringe pumps, and rotary valves; cab chassis, powertrain solutions, stainless steel valves and regulators, and emergency shutdown controls; and stainless steel valves and regulators, nuclear class valves, and emergency shutdown controls. It provides its products under the Norgren, Bimba, Buschjost, FAS, Herion, Kloehn, Adaptas, and Maxseal brands. The IMI Critical Engineering division offers specialized valves and actuators to the fossil power, oil and gas, petrochemical, nuclear, marine, and pharmaceutical markets under the IMI Bopp & Reuther, IMI CCI, IMI Fluid Kinetics, IMI NH, IMI Orton, IMI Remosa, IMI STI, IMI TH Jansen, IMI Thompson Valves, IMI Truflo Marine, IMI Truflo Rona, IMI PBM, and IMI Z&J brands. The IMI Hydronic Engineering division provides products for hydronic distribution systems, which deliver heating and cooling systems to the residential and commercial building sectors. This segment offers balancing and control solutions, thermostatic control systems, and pressure maintenance systems, dirt and air separators, and pressure step degassers under the IMI Pneumatex, IMI TA, IMI Flow Design, IMI Heimeier, and IMI Aero-Dynamiek brands. The company was founded in 1862 and is headquartered in Birmingham, the United Kingdom.
URL
https://www.imiplc.com/
IPO date
Mar 09, 1996
Employees
10,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,210,000
0.64%
2,196,000
7.17%
2,049,000
9.81%
Cost of revenue
1,165,400
1,868,900
1,785,000
Unusual Expense (Income)
NOPBT
1,044,600
327,100
264,000
NOPBT Margin
47.27%
14.90%
12.88%
Operating Taxes
81,900
65,100
59,100
Tax Rate
7.84%
19.90%
22.39%
NOPAT
962,700
262,000
204,900
Net income
248,500
4.72%
237,300
4.86%
226,300
15.28%
Dividends
(76,000)
(68,800)
(62,200)
Dividend yield
1.61%
1.57%
1.86%
Proceeds from repurchase of equity
(97,100)
600
(18,800)
BB yield
2.05%
-0.01%
0.56%
Debt
Debt current
238,200
138,700
269,700
Long-term debt
546,400
706,600
675,300
Deferred revenue
79,900
Other long-term liabilities
70,500
78,900
72,600
Net debt
634,600
734,800
807,400
Cash flow
Cash from operating activities
371,600
363,200
264,500
CAPEX
(75,300)
(60,400)
(71,300)
Cash from investing activities
(58,000)
(69,100)
(278,000)
Cash from financing activities
(276,200)
(276,400)
24,500
FCF
958,400
170,400
50,400
Balance
Cash
150,000
108,200
135,000
Long term investments
2,300
2,600
Excess cash
39,500
700
35,150
Stockholders' equity
906,600
1,013,200
889,200
Invested Capital
1,811,600
1,853,500
1,817,950
ROIC
52.53%
14.27%
12.29%
ROCE
55.42%
17.33%
13.89%
EV
Common stock shares outstanding
259,900
260,300
259,500
Price
18.21
8.14%
16.84
30.75%
12.88
-25.81%
Market cap
4,732,779
7.97%
4,383,452
31.15%
3,342,360
-28.16%
EV
5,367,379
5,118,252
4,149,760
EBITDA
1,163,600
451,500
386,200
EV/EBITDA
4.61
11.34
10.75
Interest
24,500
31,300
23,800
Interest/NOPBT
2.35%
9.57%
9.02%