Loading...
XLON
IHP
Market cap1.42bUSD
May 21, Last price  
320.00GBP
1D
-2.29%
1Q
-6.30%
IPO
24.03%
Name

IntegraFin Holdings plc

Chart & Performance

D1W1MN
XLON:IHP chart
No data to show
P/E
2,034.99
P/S
731.70
EPS
0.16
Div Yield, %
1.00%
Shrs. gr., 5y
Rev. gr., 5y
7.88%
Revenues
145m
+7.41%
55,503,18059,689,03463,643,00068,357,00080,242,00091,194,00099,165,000104,254,000155,189,00095,100,000134,900,000144,900,000
Net income
52m
+4.41%
13,197,78113,986,86816,301,00020,816,00029,889,00032,906,00040,147,00045,484,00051,100,00044,000,00049,900,00052,100,000
CFO
277m
+3,750.00%
18,850,52118,731,77719,737,00025,789,00030,898,00041,484,000144,024,000228,747,000-56,243,000236,300,0007,200,000277,200,000
Dividend
Jun 06, 20243.2 GBP/sh

Profile

IntegraFin Holdings plc, together with its subsidiaries, provides an investment platform for UK financial advisers and their clients. The company operates Transact platform that delivers an infrastructure, which enables advisers to implement financial plans, as well as provides real-time day-to-day and technical support services, as well as enables advisers to simplify management of the complex investment needs of clients. It also provides personal service to advisers and their clients; offers access to approximately 8,000 funds and assets listed on stock markets; and provides access to report and analysis tools, investment portfolio management, lifetime cash flow modelling, and other services. In addition, the company offers software development and maintenance; life insurance and assurance; consultancy; financial planning software; and investment administration services. IntegraFin Holdings plc was founded in 1999 and is headquartered in London, the United Kingdom.
IPO date
Feb 27, 2018
Employees
616
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
144,900
7.41%
134,900
41.85%
95,100
-38.72%
Cost of revenue
20,000
78,300
76,500
Unusual Expense (Income)
NOPBT
124,900
56,600
18,600
NOPBT Margin
86.20%
41.96%
19.56%
Operating Taxes
55,200
24,800
(28,200)
Tax Rate
44.20%
43.82%
NOPAT
69,700
31,800
46,800
Net income
52,100
4.41%
49,900
13.41%
44,000
-13.89%
Dividends
(33,700)
(33,700)
(33,700)
Dividend yield
Proceeds from repurchase of equity
(2,300)
(1,500)
(1,000)
BB yield
Debt
Debt current
9,000
300
1,900
Long-term debt
3,300
1,900
1,800
Deferred revenue
(22,206,600)
Other long-term liabilities
16,400
40,400
22,254,400
Net debt
(188,400)
(198,100)
22,033,500
Cash flow
Cash from operating activities
277,200
7,200
236,300
CAPEX
(900)
(700)
(400)
Cash from investing activities
29,400
(14,400)
(2,500)
Cash from financing activities
(36,800)
(37,100)
(36,600)
FCF
45,300
(9,700)
81,159
Balance
Cash
200,700
200,300
186,100
Long term investments
(22,215,900)
Excess cash
193,455
193,555
Stockholders' equity
201,900
189,900
175,600
Invested Capital
40,645
24,482,400
22,396,000
ROIC
0.57%
0.14%
0.21%
ROCE
47.29%
0.23%
0.08%
EV
Common stock shares outstanding
331,300
331,300
331,300
Price
Market cap
EV
EBITDA
127,100
59,100
21,600
EV/EBITDA
Interest
200
100
100
Interest/NOPBT
0.16%
0.18%
0.54%