XLONIGR
Market cap161mUSD
Dec 24, Last price
132.50GBP
1D
0.00%
1Q
-22.51%
Jan 2017
-44.44%
Name
IG Design Group PLC
Chart & Performance
Profile
IG Design Group plc designs, manufactures, and distributes celebrations, craft and creative play, stationery, gifting, and not for re-sale consumable products in the Americas, the United Kingdom, and internationally. It provides celebrations products, including greetings cards, gift wraps, Christmas crackers, gift bags, and partyware products, as well as gift accessories, such as tags, strings, ribbons, and bows; and gifting products comprise frames, albums, calendars and diaries, as well as food and non-food gifts. The company also offers ribbons and trims, sewing patterns, buttons, needlecrafts, and kids craft lines; stationery products, including pencils, pens, notebooks, pencil cases, clips, journals, etc. for use in education, commercial, and home settings; and bin liners, refuse sacks, food bags, and other collateral products, as well as paper twist handle bags. It serves retailers, other manufacturers and wholesalers of greetings products, service merchandisers, and trading companies. The company was formerly known as International Greetings plc and changed its name to IG Design Group plc in June 2016. IG Design Group plc was incorporated in 1978 and is based in Newport Pagnell, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 800,051 -10.14% | 890,309 -7.75% | 965,093 10.52% | |||||||
Cost of revenue | 772,720 | 880,778 | 957,835 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,331 | 9,531 | 7,258 | |||||||
NOPBT Margin | 3.42% | 1.07% | 0.75% | |||||||
Operating Taxes | (13,277) | 7,563 | 2,517 | |||||||
Tax Rate | 79.35% | 34.68% | ||||||||
NOPAT | 40,608 | 1,968 | 4,741 | |||||||
Net income | 35,625 -227.29% | (27,987) 754.04% | (3,277) -139.93% | |||||||
Dividends | (9,274) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (3,548) | (865) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 78,550 | 52,199 | 39,668 | |||||||
Long-term debt | 170,031 | 142,904 | 180,038 | |||||||
Deferred revenue | 1,837 | 2,038 | 523 | |||||||
Other long-term liabilities | (34,648) | 24,545 | 26,573 | |||||||
Net debt | 89,000 | 106,636 | 166,930 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 77,708 | 46,397 | (5,925) | |||||||
CAPEX | (10,254) | (5,827) | (8,521) | |||||||
Cash from investing activities | (10,410) | 2,482 | (8,390) | |||||||
Cash from financing activities | (24,015) | (28,284) | (33,850) | |||||||
FCF | 66,013 | 157,748 | (21,568) | |||||||
Balance | ||||||||||
Cash | 157,365 | 85,213 | 50,179 | |||||||
Long term investments | 2,216 | 3,254 | 2,597 | |||||||
Excess cash | 119,578 | 43,952 | 4,521 | |||||||
Stockholders' equity | 115,092 | 81,025 | 111,178 | |||||||
Invested Capital | 402,819 | 424,501 | 504,194 | |||||||
ROIC | 9.82% | 0.42% | 0.91% | |||||||
ROCE | 5.28% | 2.03% | 1.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 97,414 | 97,768 | 98,237 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 59,159 | 45,351 | 41,737 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,971 | 5,001 | 3,756 | |||||||
Interest/NOPBT | 14.53% | 52.47% | 51.75% |