Loading...
XLON
HWDN
Market cap4.97bUSD
Apr 11, Last price  
692.50GBP
1D
0.36%
1Q
-8.34%
Jan 2017
80.43%
Name

Howden Joinery Group PLC

Chart & Performance

D1W1MN
P/E
1,491.96
P/S
164.37
EPS
0.46
Div Yield, %
3.05%
Shrs. gr., 5y
-2.07%
Rev. gr., 5y
8.86%
Revenues
2.32b
+0.48%
621,800,000733,000,000976,500,000805,700,000769,500,000807,900,000853,800,000887,100,000956,500,0001,090,800,0001,220,200,0001,307,300,0001,403,800,0001,511,300,0001,583,600,0001,547,500,0002,093,699,9992,319,000,0002,310,900,0002,322,100,000
Net income
249m
-2.08%
-125,400,000-170,700,00043,900,000-51,200,00045,700,00066,900,00073,300,00084,200,00097,300,000157,800,000175,400,000185,600,000185,000,000190,400,000209,000,000147,600,000314,500,000374,200,000254,600,000249,300,000
CFO
400m
+7.47%
13,200,00070,000,00025,700,000-46,300,00068,300,00050,200,00039,200,00064,900,00087,200,000147,800,000158,300,000207,200,000176,700,000163,200,000222,500,000329,800,000437,400,000396,400,000372,300,000400,100,000
Dividend
Oct 17, 20244.9 GBP/sh
Earnings
Jul 23, 2025

Profile

Howden Joinery Group Plc, a trade kitchen supplier, provides various products across kitchens, joinery, and hardware in the United Kingdom, France, and Belgium. It offers kitchen cabinets, surfaces, fittings, storages, fitted kitchens, kitchen doors, sinks, and taps, as well as appliances; joinery products, such as sliding wardrobe doors, door fittings, stairs and parts, floors, skirting boards, mouldings, doors, and architrave products; and appliances, such as cooking, refrigerator, dishwasher, and laundry products, as well as coffee machines. The company was incorporated in 1987 and is based in London, the United Kingdom.
URL
https://www.howdenjoinerygroupplc.com/
IPO date
Jul 17, 1992
Employees
12,000
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,322,100
0.48%
2,310,900
-0.35%
2,319,000
10.76%
Cost of revenue
891,000
907,000
1,903,800
Unusual Expense (Income)
NOPBT
1,431,100
1,403,900
415,200
NOPBT Margin
61.63%
60.75%
17.90%
Operating Taxes
78,800
73,000
31,600
Tax Rate
5.51%
5.20%
7.61%
NOPAT
1,352,300
1,330,900
383,600
Net income
249,300
-2.08%
254,600
-31.96%
374,200
18.98%
Dividends
(115,900)
(114,100)
(115,000)
Dividend yield
2.66%
2.55%
3.59%
Proceeds from repurchase of equity
400
(49,500)
(250,400)
BB yield
-0.01%
1.11%
7.81%
Debt
Debt current
89,300
85,300
95,300
Long-term debt
1,272,700
1,283,700
1,140,000
Deferred revenue
Other long-term liabilities
6,300
15,600
46,000
Net debt
1,018,400
1,086,200
939,700
Cash flow
Cash from operating activities
400,100
372,300
396,400
CAPEX
(122,000)
(118,900)
(140,800)
Cash from investing activities
(112,100)
(114,200)
(154,700)
Cash from financing activities
(228,900)
(285,400)
(444,600)
FCF
1,255,600
1,127,400
126,000
Balance
Cash
343,600
282,800
308,000
Long term investments
(12,400)
Excess cash
227,495
167,255
179,650
Stockholders' equity
1,028,900
888,500
809,700
Invested Capital
1,588,505
1,511,245
1,311,450
ROIC
87.25%
94.30%
30.96%
ROCE
77.68%
83.48%
27.77%
EV
Common stock shares outstanding
548,800
550,200
570,700
Price
7.94
-2.47%
8.14
44.87%
5.62
-37.68%
Market cap
4,354,728
-2.72%
4,476,427
39.67%
3,205,051
-40.06%
EV
5,373,128
5,562,627
4,144,751
EBITDA
1,585,200
1,545,200
540,900
EV/EBITDA
3.39
3.60
7.66
Interest
20,700
18,100
13,200
Interest/NOPBT
1.45%
1.29%
3.18%