XLONHVO
Market cap168mUSD
Dec 24, Last price
19.50GBP
1D
0.25%
1Q
-33.22%
Jan 2017
-3.20%
IPO
-38.83%
Name
Venn Life Sciences Holdings
Chart & Performance
Profile
hVIVO plc operates as a pharmaceutical service and contract research company. The company is involved in testing vaccines and antivirals using human challenge clinical trials. It provides services to big pharma, biotech, government, and public health organizations. The company has a portfolio of human challenge study models for conditions, such as RSV, flu, human rhinovirus, asthma, malaria, cough, and COPD, as well as developing COVID-19 human challenge study model. In addition, the company is developing a database of infectious disease progression data that include Disease in Motion platform, which comprises unique datasets, such as clinical, immunological, virological, and digital (wearable) biomarkers. The Disease in Motion platform has various potential applications across a range of end users, including big technology, wearables, pharma, and biotech companies. Further, the company provides preclinical and early clinical research services; sales and marketing services; and biometry, data management, and statistics to its various European pharmaceutical clients, as well as drug development consultancy and services, including CMC (chemistry, manufacturing, and controls), and PK and medical writing to a range of European clients. The company was formerly known as Open Orphan Plc and changed its name to hVIVO plc in October 2022. hVIVO plc is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 56,043 15.61% | 48,477 31.50% | 36,864 78.93% | |||||||
Cost of revenue | 69,799 | 68,099 | 18,824 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,756) | (19,622) | 18,040 | |||||||
NOPBT Margin | 48.94% | |||||||||
Operating Taxes | (4,968) | 411 | 351 | |||||||
Tax Rate | 1.95% | |||||||||
NOPAT | (8,788) | (20,033) | 17,689 | |||||||
Net income | 16,115 -2,176.68% | (776) 948.65% | (74) -99.31% | |||||||
Dividends | (3,054) | |||||||||
Dividend yield | 1.87% | |||||||||
Proceeds from repurchase of equity | 521 | 3 | 40 | |||||||
BB yield | -0.32% | 0.00% | -0.03% | |||||||
Debt | ||||||||||
Debt current | 367 | 826 | 2,285 | |||||||
Long-term debt | 24,693 | 2,300 | 3,717 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,559 | 660 | 40 | |||||||
Net debt | (11,913) | (25,318) | (16,697) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17,239 | 15,981 | (1,564) | |||||||
CAPEX | (5,177) | (1,362) | (739) | |||||||
Cash from investing activities | (5,177) | (1,362) | (739) | |||||||
Cash from financing activities | (3,523) | (1,834) | (1,195) | |||||||
FCF | (25,703) | (19,441) | 19,272 | |||||||
Balance | ||||||||||
Cash | 36,973 | 28,444 | 15,694 | |||||||
Long term investments | 7,005 | |||||||||
Excess cash | 34,171 | 26,020 | 20,856 | |||||||
Stockholders' equity | 40,666 | 27,070 | 27,535 | |||||||
Invested Capital | 14,244 | (4,317) | 2,155 | |||||||
ROIC | 1,853.23% | 80.01% | ||||||||
ROCE | 78.40% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 685,847 | 670,944 | 670,187 | |||||||
Price | 0.24 137.50% | 0.10 -56.52% | 0.23 -0.34% | |||||||
Market cap | 162,889 142.78% | 67,094 -56.47% | 154,143 11.33% | |||||||
EV | 150,976 | 41,776 | 137,446 | |||||||
EBITDA | (11,040) | (16,692) | 20,605 | |||||||
EV/EBITDA | 6.67 | |||||||||
Interest | 176 | 133 | 227 | |||||||
Interest/NOPBT | 1.26% |