Loading...
XLON
HSX
Market cap5.24bUSD
Mar 31, Last price  
1,176.00GBP
1D
-2.24%
1Q
8.59%
Jan 2017
15.63%
IPO
199.72%
Name

Hiscox Ltd

Chart & Performance

D1W1MN
No data to show
P/E
736.25
P/S
146.42
EPS
2.06
Div Yield, %
2.20%
Shrs. gr., 5y
4.09%
Rev. gr., 5y
4.53%
Revenues
3.58b
+17.28%
01,903,794,9882,166,211,2041,467,147,4802,061,707,8731,953,332,2011,851,440,8142,073,969,3922,228,324,7862,173,773,5022,222,952,9322,539,380,6292,800,845,9802,869,013,0003,184,400,0003,250,300,0003,287,700,0003,052,800,0003,580,200,000
Net income
712m
+1,607.43%
83,677,472321,008,600379,272,186103,691,771453,563,054275,959,99533,026,953335,760,572392,061,738336,433,818310,960,162415,775,44735,555,495127,999,00048,900,000-293,700,000189,500,00041,700,000712,000,000
CFO
232m
-37.84%
0221,813,8350294,263,9150418,261,513400,881,878363,785,329191,116,864532,239,135105,958,60648,631,70892,880,792300,467,00039,500,000-117,100,00016,600,000373,400,000232,100,000
Dividend
Aug 15, 202410.20334 GBP/sh
Earnings
Aug 05, 2025

Profile

Hiscox Ltd, through its subsidiaries, provides insurance and reinsurance services in the United Kingdom, Europe, the United States, and internationally. The company operates through four segments: Hiscox Retail, Hiscox London Market, Hiscox Re & ILS, and Corporate Centre. It provides commercial insurance for small-and medium-sized businesses, personal lines cover, including high-value household, fine art, luxury motor, and classic car through brokers, partners and direct-to-consumer using both traditional and digital trading models. The company also offers property insurance; marine and energy insurance; aviation insurance; casualty insurance; specialty insurance; kidnap and ransom insurance; and other specialty insurance, such as contingency, terrorism, personal accident, and product recall. In addition, it provides healthcare and casualty reinsurance services, as well as investment services. Hiscox Ltd was founded in 1901 and is based in Pembroke, Bermuda.
IPO date
Nov 15, 2006
Employees
3,000
Domiciled in
BM
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,580,200
17.28%
3,052,800
-7.14%
Cost of revenue
85,000
86,900
Unusual Expense (Income)
NOPBT
3,495,200
2,965,900
NOPBT Margin
97.63%
97.15%
Operating Taxes
(86,100)
3,000
Tax Rate
0.10%
NOPAT
3,581,300
2,962,900
Net income
712,000
1,607.43%
41,700
-77.99%
Dividends
(124,500)
(119,800)
Dividend yield
3.34%
3.20%
Proceeds from repurchase of equity
9,600
100
BB yield
-0.26%
0.00%
Debt
Debt current
7,400
7,100
Long-term debt
826,600
708,700
Deferred revenue
Other long-term liabilities
7,017,000
814,700
Net debt
(7,213,600)
(6,498,100)
Cash flow
Cash from operating activities
232,100
373,400
CAPEX
(1,100)
(82,800)
Cash from investing activities
(34,200)
(81,900)
Cash from financing activities
(128,900)
(190,900)
FCF
3,510,400
2,963,400
Balance
Cash
1,472,400
1,396,200
Long term investments
6,575,200
5,817,700
Excess cash
7,868,590
7,061,260
Stockholders' equity
2,583,900
2,288,600
Invested Capital
8,484,000
9,982,700
ROIC
38.79%
27.56%
ROCE
31.58%
24.17%
EV
Common stock shares outstanding
353,383
344,130
Price
10.54
-3.26%
10.90
26.57%
Market cap
3,724,657
-0.66%
3,749,296
25.78%
EV
(3,487,843)
(2,343,504)
EBITDA
3,572,300
3,025,900
EV/EBITDA
Interest
50,000
48,100
Interest/NOPBT
1.43%
1.62%