Loading...
XLONHSX
Market cap4.70bUSD
Dec 20, Last price  
1,084.00GBP
1D
-1.99%
1Q
-5.16%
Jan 2017
6.59%
IPO
176.27%
Name

Hiscox Ltd

Chart & Performance

D1W1MN
XLON:HSX chart
P/E
660.19
P/S
131.29
EPS
2.06
Div Yield, %
0.03%
Shrs. gr., 5y
4.09%
Rev. gr., 5y
4.53%
Revenues
3.58b
+17.28%
01,903,794,9882,166,211,2041,467,147,4802,061,707,8731,953,332,2011,851,440,8142,073,969,3922,228,324,7862,173,773,5022,222,952,9322,539,380,6292,800,845,9802,869,013,0003,184,400,0003,250,300,0003,287,700,0003,052,800,0003,580,200,000
Net income
712m
+1,607.43%
83,677,472321,008,600379,272,186103,691,771453,563,054275,959,99533,026,953335,760,572392,061,738336,433,818310,960,162415,775,44735,555,495127,999,00048,900,000-293,700,000189,500,00041,700,000712,000,000
CFO
232m
-37.84%
0221,813,8350294,263,9150418,261,513400,881,878363,785,329191,116,864532,239,135105,958,60648,631,70892,880,792300,467,00039,500,000-117,100,00016,600,000373,400,000232,100,000
Dividend
Aug 15, 202410.20334 GBP/sh
Earnings
Mar 03, 2025

Profile

Hiscox Ltd, through its subsidiaries, provides insurance and reinsurance services in the United Kingdom, Europe, the United States, and internationally. The company operates through four segments: Hiscox Retail, Hiscox London Market, Hiscox Re & ILS, and Corporate Centre. It provides commercial insurance for small-and medium-sized businesses, personal lines cover, including high-value household, fine art, luxury motor, and classic car through brokers, partners and direct-to-consumer using both traditional and digital trading models. The company also offers property insurance; marine and energy insurance; aviation insurance; casualty insurance; specialty insurance; kidnap and ransom insurance; and other specialty insurance, such as contingency, terrorism, personal accident, and product recall. In addition, it provides healthcare and casualty reinsurance services, as well as investment services. Hiscox Ltd was founded in 1901 and is based in Pembroke, Bermuda.
URL
https://www.hiscoxgroup.com/
IPO date
Nov 15, 2006
Employees
3,000
Domiciled in
BM
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,580,200
17.28%
3,052,800
-7.14%
3,287,700
1.15%
Cost of revenue
85,000
86,900
131,000
Unusual Expense (Income)
NOPBT
3,495,200
2,965,900
3,156,700
NOPBT Margin
97.63%
97.15%
96.02%
Operating Taxes
(86,100)
3,000
1,300
Tax Rate
0.10%
0.04%
NOPAT
3,581,300
2,962,900
3,155,400
Net income
712,000
1,607.43%
41,700
-77.99%
189,500
-164.52%
Dividends
(124,500)
(119,800)
(39,200)
Dividend yield
3.34%
3.20%
1.32%
Proceeds from repurchase of equity
9,600
100
100
BB yield
-0.26%
0.00%
0.00%
Debt
Debt current
7,400
7,100
2,800
Long-term debt
826,600
708,700
790,200
Deferred revenue
Other long-term liabilities
7,017,000
814,700
(743,800)
Net debt
(7,213,600)
(6,498,100)
(6,605,600)
Cash flow
Cash from operating activities
232,100
373,400
16,600
CAPEX
(1,100)
(82,800)
(58,900)
Cash from investing activities
(34,200)
(81,900)
(36,600)
Cash from financing activities
(128,900)
(190,900)
(246,200)
FCF
3,510,400
2,963,400
3,174,400
Balance
Cash
1,472,400
1,396,200
1,351,600
Long term investments
6,575,200
5,817,700
6,047,000
Excess cash
7,868,590
7,061,260
7,234,215
Stockholders' equity
2,583,900
2,288,600
2,311,800
Invested Capital
8,484,000
9,982,700
11,516,100
ROIC
38.79%
27.56%
27.16%
ROCE
31.58%
24.17%
22.83%
EV
Common stock shares outstanding
353,383
344,130
346,291
Price
10.54
-3.26%
10.90
26.57%
8.61
-13.40%
Market cap
3,724,657
-0.66%
3,749,296
25.78%
2,980,873
-7.46%
EV
(3,487,843)
(2,343,504)
(3,334,327)
EBITDA
3,572,300
3,025,900
3,215,000
EV/EBITDA
Interest
50,000
48,100
50,800
Interest/NOPBT
1.43%
1.62%
1.61%