Loading...
XLON
HMI
Market cap866kUSD
Apr 25, Last price  
0.23GBP
1D
0.00%
1Q
-60.87%
Jan 2017
-98.77%
IPO
-97.57%
Name

Harvest Minerals Ltd

Chart & Performance

D1W1MN
P/E
P/S
43.22
EPS
Div Yield, %
Shrs. gr., 5y
8.03%
Rev. gr., 5y
125.52%
Revenues
3m
-63.68%
005,87213,84253,6951,627,8211,952,1594,860,6798,625,4743,132,473
Net income
-3m
L
-1,513,087-1,624,578-2,820,472-2,630,756-2,857,095-3,456,031-4,278,464-8,094,922197,797-3,180,605
CFO
0k
-100.00%
-1,040,930-918,189-2,663,211-2,323,066-2,142,74500-820,1872,482,0160
Earnings
Jun 24, 2025

Profile

Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil. It holds 100% interests in the Arapua fertilizer project located in the state of Minas Gerais in Brazil; the Mandacaru phosphate project comprising three exploration licenses covering an area of 5,908.67 hectares located in the Ceara State, Brazil; and the Sergi potash project located in the Sergipe State, Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harvest Minerals Limited was incorporated in 2010 and is based in Perth, Australia.
IPO date
Mar 07, 2011
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,132
-63.68%
8,625
77.45%
Cost of revenue
2,767
4,639
Unusual Expense (Income)
NOPBT
366
3,986
NOPBT Margin
11.68%
46.21%
Operating Taxes
71
275
Tax Rate
19.45%
6.89%
NOPAT
295
3,711
Net income
(3,181)
-1,708.01%
198
-102.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
654
53
Long-term debt
2,131
192
Deferred revenue
Other long-term liabilities
517
276
Net debt
1,990
(2,478)
Cash flow
Cash from operating activities
2,482
CAPEX
(1,023)
(2,076)
Cash from investing activities
(1,266)
(2,068)
Cash from financing activities
2,353
(75)
FCF
(1,795)
1,973
Balance
Cash
796
2,724
Long term investments
Excess cash
639
2,292
Stockholders' equity
5,571
8,751
Invested Capital
9,996
7,850
ROIC
3.30%
48.48%
ROCE
3.44%
39.30%
EV
Common stock shares outstanding
189,169
188,064
Price
0.01
-91.57%
0.09
109.41%
Market cap
1,419
-91.52%
16,738
111.92%
EV
3,408
14,260
EBITDA
366
4,706
EV/EBITDA
9.32
3.03
Interest
249
144
Interest/NOPBT
67.96%
3.62%