XLONHLCL
Market cap269mUSD
Jan 06, Last price
175.60GBP
1D
-0.57%
1Q
-18.70%
Jan 2017
-40.42%
Name
Helical PLC
Chart & Performance
Profile
Helical plc engages in the investment, rental, and development of real estate properties in the United Kingdom. The company's property portfolio includes mixed use commercial/residential projects and offices. It is also involved in the office refurbishment activities. The company was formerly known as Helical Bar plc and changed its name to Helical plc in July 2016. Helical plc was incorporated in 1919 and is headquartered in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 37,842 -30.45% | 54,412 -43.80% | 96,816 214.69% | |||||||
Cost of revenue | 25,461 | 23,382 | 17,807 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,381 | 31,030 | 79,009 | |||||||
NOPBT Margin | 32.72% | 57.03% | 81.61% | |||||||
Operating Taxes | 179 | (12,757) | (16,002) | |||||||
Tax Rate | 1.45% | |||||||||
NOPAT | 12,202 | 43,787 | 95,011 | |||||||
Net income | (189,814) 266.76% | (51,754) -158.22% | 88,894 397.25% | |||||||
Dividends | (14,423) | (13,842) | (12,582) | |||||||
Dividend yield | 5.65% | 3.77% | 2.46% | |||||||
Proceeds from repurchase of equity | (4,402) | (1,079) | 64 | |||||||
BB yield | 1.72% | 0.29% | -0.01% | |||||||
Debt | ||||||||||
Debt current | (9,008) | 683 | 658 | |||||||
Long-term debt | 235,353 | 238,538 | 409,833 | |||||||
Deferred revenue | 8,480 | 9,489 | ||||||||
Other long-term liabilities | 22,752 | 538 | ||||||||
Net debt | 105,589 | 86,863 | 273,648 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,274 | 767 | 3,032 | |||||||
CAPEX | (618) | (548) | (68) | |||||||
Cash from investing activities | (20,699) | 192,254 | (174,374) | |||||||
Cash from financing activities | (19,533) | (185,580) | 45,701 | |||||||
FCF | (63,579) | 115,573 | (55,334) | |||||||
Balance | ||||||||||
Cash | 28,633 | 41,430 | 24,829 | |||||||
Long term investments | 92,123 | 110,928 | 112,014 | |||||||
Excess cash | 118,864 | 149,637 | 132,002 | |||||||
Stockholders' equity | 286,131 | 492,904 | 574,389 | |||||||
Invested Capital | 514,119 | 721,275 | 964,763 | |||||||
ROIC | 1.98% | 5.19% | 10.77% | |||||||
ROCE | 1.96% | 3.70% | 7.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 122,753 | 122,459 | 124,446 | |||||||
Price | 2.08 -30.67% | 3.00 -27.01% | 4.11 -0.60% | |||||||
Market cap | 255,326 -30.50% | 367,377 -28.17% | 511,473 0.45% | |||||||
EV | 360,915 | 454,240 | 785,121 | |||||||
EBITDA | 13,887 | 31,828 | 79,775 | |||||||
EV/EBITDA | 25.99 | 14.27 | 9.84 | |||||||
Interest | 8,608 | 11,064 | 13,348 | |||||||
Interest/NOPBT | 69.53% | 35.66% | 16.89% |