Loading...
XLON
HILS
Market cap1.82bUSD
Jun 23, Last price  
1,662.00GBP
1D
-0.24%
1Q
-12.97%
Jan 2017
37.61%
Name

Hill & Smith PLC

Chart & Performance

D1W1MN
P/E
1,746.90
P/S
156.08
EPS
0.95
Div Yield, %
2.64%
Shrs. gr., 5y
0.45%
Rev. gr., 5y
4.24%
Revenues
855m
+3.05%
277,296,000306,042,000329,600,000419,800,000389,700,000374,200,000406,200,000440,700,000444,500,000454,700,000467,500,000540,100,000585,100,000637,900,000694,700,000660,500,000705,000,000732,100,000829,800,000855,100,000
Net income
76m
+11.05%
14,176,00013,056,00022,300,00022,700,00027,500,00024,600,00016,100,00026,100,00023,000,00027,300,00024,100,00033,800,00053,900,00047,200,00048,400,00024,000,00034,200,00056,700,00068,800,00076,400,000
CFO
129m
-0.15%
16,530,0004,326,00015,000,00056,600,00057,000,00038,200,00022,600,00041,700,00034,800,00040,700,00050,000,00059,300,00056,400,00055,500,00060,900,00091,900,00065,700,00049,600,000129,200,000129,000,000
Dividend
May 29, 202532.5 GBP/sh
Earnings
Aug 06, 2025

Profile

Hill & Smith Holdings PLC manufactures and supplies infrastructure products in the United Kingdom, rest of Europe, North America, the Middle East, rest of Asia, and internationally. It operates through Roads & Security; Utilities; and Galvanizing Services segments. The Roads & Security segment designs, manufactures, and installs temporary and permanent safety products for the roads market, as well as provides range of security products to protect people, buildings, and infrastructure from attacks, including hostile vehicle mitigation solutions, high security fencing, and automated gate solutions. This segment also offers permanent road safety barriers, renewable energy lighting and power solutions, temporary work zone protection products, perimeter security, pedestrian protection products, intelligent traffic solutions, street lighting columns, and car park and bridge parapets. The Utilities segment supplies engineered steel and composite solutions for a range of infrastructure markets, including energy generation and distribution, marine, rail, and housing sectors; and supplies engineered pipe supports for the water, power, and liquid natural gas markets, as well as offers seismic protection solutions. This segment also produces steel products for construction industries, such as residential construction and data centers. The Galvanizing Services segment provides corrosion protection services in the form of hot-dip zinc galvanizing and other coatings for steel products, which includes steel works, lighting columns, bridges, agricultural equipment, and other products for the industrial and infrastructure markets. Hill & Smith Holdings PLC was founded in 1824 and is headquartered in Solihull, the United Kingdom.
IPO date
Jan 02, 1986
Employees
4,250
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
855,100
3.05%
829,800
13.35%
732,100
3.84%
Cost of revenue
726,200
727,400
635,600
Unusual Expense (Income)
NOPBT
128,900
102,400
96,500
NOPBT Margin
15.07%
12.34%
13.18%
Operating Taxes
28,100
24,400
17,500
Tax Rate
21.80%
23.83%
18.13%
NOPAT
100,800
78,000
79,000
Net income
76,400
11.05%
68,800
21.34%
56,700
65.79%
Dividends
(34,500)
(28,000)
(24,700)
Dividend yield
2.27%
1.81%
2.62%
Proceeds from repurchase of equity
(1,200)
(800)
1,500
BB yield
0.08%
0.05%
-0.16%
Debt
Debt current
9,400
9,000
Long-term debt
191,500
177,100
174,800
Deferred revenue
Other long-term liabilities
26,600
7,700
10,100
Net debt
136,500
152,100
159,000
Cash flow
Cash from operating activities
129,000
129,200
49,600
CAPEX
(21,300)
(26,700)
(20,900)
Cash from investing activities
(69,000)
(77,100)
14,000
Cash from financing activities
(43,500)
(41,100)
(58,800)
FCF
90,800
83,400
58,100
Balance
Cash
55,000
34,400
24,800
Long term investments
Excess cash
12,245
Stockholders' equity
428,700
379,900
352,200
Invested Capital
635,555
575,000
541,000
ROIC
16.65%
13.98%
14.99%
ROCE
19.90%
17.51%
17.46%
EV
Common stock shares outstanding
81,400
81,000
80,500
Price
18.68
-2.10%
19.08
62.80%
11.72
-34.74%
Market cap
1,520,552
-1.61%
1,545,480
63.81%
943,460
-34.82%
EV
1,657,052
1,697,580
1,102,460
EBITDA
171,200
141,000
132,700
EV/EBITDA
9.68
12.04
8.31
Interest
10,500
7,300
Interest/NOPBT
10.25%
7.56%