XLONHIK
Market cap5.53bUSD
Dec 23, Last price
1,988.00GBP
1D
1.79%
1Q
6.82%
Jan 2017
5.02%
IPO
604.96%
Name
Hikma Pharmaceuticals PLC
Chart & Performance
Profile
Hikma Pharmaceuticals PLC develops, manufactures, markets, and sells a range of generic, branded, and in-licensed pharmaceutical products. The company offers its products in solid, semi-solid, liquid, and injectable final dosage forms. It operates through three segments: Injectables, Generics, and Branded. The Injectables segment provides generic injectable products primarily for use in hospitals. The Generics segment offers oral and other non-injectable generic products for the retail market. The Branded segment offers branded generics and in-licensed products to retail and hospital markets. The company provides its products in various therapeutic areas, including anti-infective, cardiovascular, central nervous system, diabetes, oncology, pain management, and respiratory. It operates in the United Kingdom, the United States, the Middle East, North Africa, Europe, and internationally. The company was founded in 1978 and is based in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,875,000 14.22% | 2,517,000 -1.41% | 2,553,000 9.06% | |||||||
Cost of revenue | 2,249,000 | 1,905,000 | 1,883,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 626,000 | 612,000 | 670,000 | |||||||
NOPBT Margin | 21.77% | 24.31% | 26.24% | |||||||
Operating Taxes | 89,000 | 42,000 | 124,000 | |||||||
Tax Rate | 14.22% | 6.86% | 18.51% | |||||||
NOPAT | 537,000 | 570,000 | 546,000 | |||||||
Net income | 190,000 1.06% | 188,000 -55.34% | 421,000 -2.32% | |||||||
Dividends | (137,000) | (125,000) | (120,000) | |||||||
Dividend yield | 3.44% | 3.58% | 2.32% | |||||||
Proceeds from repurchase of equity | 971,000 | |||||||||
BB yield | -27.81% | |||||||||
Debt | ||||||||||
Debt current | 161,000 | 148,000 | 121,000 | |||||||
Long-term debt | 1,096,000 | 1,144,000 | 734,000 | |||||||
Deferred revenue | 1,055,000 | 627,000 | ||||||||
Other long-term liabilities | 102,000 | (1,074,000) | (651,000) | |||||||
Net debt | 963,000 | 948,000 | 359,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 608,000 | 530,000 | 638,000 | |||||||
CAPEX | (169,000) | (138,000) | (145,000) | |||||||
Cash from investing activities | (333,000) | (607,000) | (238,000) | |||||||
Cash from financing activities | (337,000) | (58,000) | (287,000) | |||||||
FCF | 510,000 | 608,000 | 434,000 | |||||||
Balance | ||||||||||
Cash | 229,000 | 292,000 | 450,000 | |||||||
Long term investments | 65,000 | 52,000 | 46,000 | |||||||
Excess cash | 150,250 | 218,150 | 368,350 | |||||||
Stockholders' equity | 2,209,000 | 2,145,000 | 2,245,000 | |||||||
Invested Capital | 3,351,750 | 3,231,850 | 3,027,650 | |||||||
ROIC | 16.31% | 18.21% | 18.40% | |||||||
ROCE | 17.88% | 17.64% | 19.59% | |||||||
EV | ||||||||||
Common stock shares outstanding | 222,369 | 225,000 | 233,000 | |||||||
Price | 17.89 15.27% | 15.52 -30.06% | 22.19 -11.87% | |||||||
Market cap | 3,978,176 13.92% | 3,492,000 -32.46% | 5,170,270 -13.73% | |||||||
EV | 4,952,176 | 4,732,000 | 5,603,270 | |||||||
EBITDA | 816,000 | 794,000 | 839,000 | |||||||
EV/EBITDA | 6.07 | 5.96 | 6.68 | |||||||
Interest | 90,000 | 77,000 | 56,000 | |||||||
Interest/NOPBT | 14.38% | 12.58% | 8.36% |