XLONHHV
Market cap167mUSD
Jan 03, Last price
36.80GBP
1D
0.00%
1Q
-4.66%
Jan 2017
-47.43%
Name
Hargreave Hale Aim Vct PLC
Chart & Performance
Profile
Hargreave Hale AIM VCT 1 plc is a venture capital trust specializing in United Kingdom based companies; primarily trading on AIM.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | (5,057) -80.43% | (25,839) -70.49% | (87,555) -227.37% | |||||||
Cost of revenue | 1,030 | 1,004 | 4,328 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,087) | (26,843) | (91,883) | |||||||
NOPBT Margin | 120.37% | 103.89% | 104.94% | |||||||
Operating Taxes | (88,670) | |||||||||
Tax Rate | ||||||||||
NOPAT | (6,087) | (26,843) | (3,213) | |||||||
Net income | (6,585) -77.85% | (29,727) -66.47% | (88,670) -230.64% | |||||||
Dividends | (12,832) | (14,417) | (15,792) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 15,849 | 36,299 | 36,752 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8 | |||||||||
Net debt | (147,889) | (151,351) | (161,099) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,063) | (2,457) | (3,854) | |||||||
CAPEX | ||||||||||
Cash from investing activities | (7,226) | (41,363) | (1,465) | |||||||
Cash from financing activities | 2,670 | 21,140 | 20,214 | |||||||
FCF | (4,043) | (28,479) | (3,291) | |||||||
Balance | ||||||||||
Cash | 13,612 | 19,231 | 41,911 | |||||||
Long term investments | 134,277 | 132,120 | 119,188 | |||||||
Excess cash | 148,142 | 152,643 | 165,477 | |||||||
Stockholders' equity | 3,649 | 3,278 | 66,847 | |||||||
Invested Capital | 145,287 | 148,642 | 94,660 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 318,946 | 204,112 | ||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (6,087) | (26,843) | (91,883) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |