XLONHANA
Market cap355mUSD
Dec 23, Last price
231.00GBP
1D
1.76%
1Q
2.21%
Jan 2017
40.00%
Name
Hansa Investment Company Ltd
Chart & Performance
Profile
Hansa Investment Company Limited is a closed-ended equity fund of funds launched and managed by Phoenix Fund Services (UK) Limited. The fund is co-managed by Hansa Capital Partners LLP. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in value stocks of companies involved in special situations, with a bias towards small cap companies. The fund also invests through other third party funds. It benchmarks the performance of its portfolios against the FTSE All Share Index and MSCI All Country World & Frontier Markets Index. The fund was previously known as Hansa Trust PLC. Hansa Investment Company Limited was formed in 1912 and is domiciled in the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 96,540 -1,019.25% | (10,502) -152.05% | 20,177 -79.11% | |||||||
Cost of revenue | 1,670 | 1,517 | (1,442) | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,870 | (12,019) | 21,619 | |||||||
NOPBT Margin | 98.27% | 114.44% | 107.15% | |||||||
Operating Taxes | 326 | 80 | ||||||||
Tax Rate | 0.37% | |||||||||
NOPAT | 94,870 | (12,345) | 21,539 | |||||||
Net income | 91,422 -858.25% | (12,057) -164.09% | 18,812 -80.29% | |||||||
Dividends | (3,840) | (3,840) | (3,840) | |||||||
Dividend yield | 1.57% | 1.90% | 1.66% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (453,505) | (367,249) | (383,029) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,303) | 14,458 | 3,970 | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | (3,840) | (3,841) | (3,840) | |||||||
FCF | 93,828 | (12,345) | 21,539 | |||||||
Balance | ||||||||||
Cash | 4,352 | 13,987 | 3,043 | |||||||
Long term investments | 449,153 | 353,262 | 379,986 | |||||||
Excess cash | 448,678 | 367,774 | 382,020 | |||||||
Stockholders' equity | 131,708 | 410,131 | 440,965 | |||||||
Invested Capital | 322,839 | (809) | 842 | |||||||
ROIC | 58.92% | 789.00% | ||||||||
ROCE | 20.87% | 5.65% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 120,000 | 119,776 | 120,000 | |||||||
Price | 2.04 20.71% | 1.69 -12.44% | 1.93 -1.53% | |||||||
Market cap | 244,800 20.94% | 202,422 -12.60% | 231,600 -1.53% | |||||||
EV | (208,705) | 202,138 | 231,433 | |||||||
EBITDA | 94,870 | (12,019) | 21,619 | |||||||
EV/EBITDA | 10.71 | |||||||||
Interest | 1,000 | |||||||||
Interest/NOPBT |