XLON
GVMH
Market cap1mUSD
Dec 13, Last price
0.98GBP
Name
Grand Vision Media Holdings PLC
Chart & Performance
P/E
—
P/S
158.67
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-19.85%
Revenues
6m
+50.00%
Net income
-4m
L-33.67%
CFO
-2m
L-56.43%
Profile
Grand Vision Media Holdings Plc, together with its subsidiaries, operates as an integrated out-door digital media company in the Peoples Republic of China. The company is involved in the activities, such as advertising on panels and other out-of-home media; content production, events, and exhibitions; and digital marketing campaigns, including social media. Grand Vision Media Holdings Plc was founded in 2014 and is headquartered in Kwun Tong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 5,961 50.00% | 3,974 30.77% | |||||||
Cost of revenue | 5,361 | 5,593 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 600 | (1,619) | |||||||
NOPBT Margin | 10.07% | ||||||||
Operating Taxes | 2 | ||||||||
Tax Rate | |||||||||
NOPAT | 600 | (1,621) | |||||||
Net income | (3,793) -33.67% | (5,718) -3.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 26,846 | 11,841 | |||||||
Long-term debt | 7,108 | 16,106 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (15,002) | ||||||||
Net debt | 33,663 | 27,689 | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,846) | (4,237) | |||||||
CAPEX | (17) | ||||||||
Cash from investing activities | (17) | ||||||||
Cash from financing activities | 3,047 | 1,676 | |||||||
FCF | (913) | (1,907) | |||||||
| Balance | |||||||||
Cash | 291 | 258 | |||||||
Long term investments | |||||||||
Excess cash | 59 | ||||||||
Stockholders' equity | (89,755) | 7,601 | |||||||
Invested Capital | 77,527 | (13,801) | |||||||
ROIC | 1.88% | 11.64% | |||||||
ROCE | 11.78% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 96,287 | 96,287 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 1,185 | (951) | |||||||
EV/EBITDA | |||||||||
Interest | 17 | 7 | |||||||
Interest/NOPBT | 2.83% | ||||||||