Loading...
XLONGTE
Market cap2.41bUSD
Dec 20, Last price  
502.50GBP
1D
-0.50%
IPO
-78.62%
Name

Gran Tierra Energy Inc

Chart & Performance

D1W1MN
XLON:GTE chart
P/E
—
P/S
364.82
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-4.76%
Rev. gr., 5y
0.76%
Revenues
637m
-10.46%
1,059,29712,072,91332,278,154114,029,000263,716,000374,460,000596,191,000583,109,000720,450,000559,398,000276,011,000289,269,000421,734,000613,431,000570,983,000237,838,000473,722,000711,388,000636,957,000
Net income
-6m
L
-2,219,680-5,823,704-8,467,20423,495,00013,941,00037,172,000126,917,00099,659,000126,288,000-171,339,000-268,029,000-465,565,000-31,708,000102,616,00038,690,000-777,967,00042,482,000139,029,000-6,287,000
CFO
228m
-46.69%
-1,876,638-829,6186,214,677109,737,000165,453,000203,782,000356,890,000156,319,000520,861,000208,660,00062,305,00093,042,000189,644,000284,509,000177,665,00081,074,000244,834,000427,711,000227,992,000
Earnings
Feb 18, 2025

Profile

Gran Tierra Energy Inc., together with its subsidiaries, engages in the exploration and production of oil and gas properties in Colombia and Ecuador. As of December 31, 2021, it had total proved undeveloped reserves of 24.8 million barrels of oil equivalent in Colombia. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
URL
https://www.grantierra.com/
IPO date
Jul 06, 2005
Employees
363
Domiciled in
CA
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
636,957
-10.46%
711,388
50.17%
473,722
99.18%
Cost of revenue
462,840
221,237
176,137
Unusual Expense (Income)
NOPBT
174,117
490,151
297,585
NOPBT Margin
27.34%
68.90%
62.82%
Operating Taxes
112,447
105,906
(19,346)
Tax Rate
64.58%
21.61%
NOPAT
61,670
384,245
316,931
Net income
(6,287)
-104.52%
139,029
227.27%
42,482
-105.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
(17,300)
(26,017)
100
BB yield
9.16%
71.16%
-0.36%
Debt
Debt current
35,609
4,800
66,987
Long-term debt
546,082
610,269
588,838
Deferred revenue
Other long-term liabilities
92,656
86,784
71,640
Net debt
519,545
488,196
624,813
Cash flow
Cash from operating activities
227,992
427,711
244,834
CAPEX
(218,882)
(236,604)
(149,879)
Cash from investing activities
(226,584)
(210,331)
(105,322)
Cash from financing activities
(69,597)
(113,322)
(124,810)
FCF
36,432
288,193
344,815
Balance
Cash
62,146
126,873
26,109
Long term investments
4,903
Excess cash
30,298
91,304
7,326
Stockholders' equity
(853,094)
(846,471)
(985,502)
Invested Capital
1,897,285
1,886,236
2,006,993
ROIC
3.26%
19.74%
15.36%
ROCE
15.81%
47.14%
29.13%
EV
Common stock shares outstanding
33,470
36,928
36,787
Price
5.64
469.70%
0.99
30.07%
0.76
109.09%
Market cap
188,770
416.35%
36,559
30.57%
27,999
109.60%
EV
708,315
524,755
652,812
EBITDA
389,701
670,431
437,459
EV/EBITDA
1.82
0.78
1.49
Interest
55,806
42,965
50,572
Interest/NOPBT
32.05%
8.77%
16.99%