Loading...
XLON
GTE
Market cap1.64bUSD
Apr 04, Last price  
345.00GBP
1D
-10.39%
1Q
-38.67%
IPO
-85.32%
Name

Gran Tierra Energy Inc

Chart & Performance

D1W1MN
P/E
51,010.08
P/S
—
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
-3.17%
Rev. gr., 5y
0.76%
Revenues
0k
-100.00%
1,059,29712,072,91332,278,154114,029,000263,716,000374,460,000596,191,000583,109,000720,450,000559,398,000276,011,000289,269,000421,734,000613,431,000570,983,000237,838,000473,722,000711,388,000636,957,0000
Net income
3m
P
-2,219,680-5,823,704-8,467,20423,495,00013,941,00037,172,000126,917,00099,659,000126,288,000-171,339,000-268,029,000-465,565,000-31,708,000102,616,00038,690,000-777,967,00042,482,000139,029,000-6,287,0003,216,000
CFO
239m
+4.97%
-1,876,638-829,6186,214,677109,737,000165,453,000203,782,000356,890,000156,319,000520,861,000208,660,00062,305,00093,042,000189,644,000284,509,000177,665,00081,074,000244,834,000427,711,000227,992,000239,321,000
Earnings
Apr 29, 2025

Profile

Gran Tierra Energy Inc., together with its subsidiaries, engages in the exploration and production of oil and gas properties in Colombia and Ecuador. As of December 31, 2021, it had total proved undeveloped reserves of 24.8 million barrels of oil equivalent in Colombia. The company was incorporated in 2003 and is headquartered in Calgary, Canada.
URL
https://www.grantierra.com/
IPO date
Jul 06, 2005
Employees
363
Domiciled in
CA
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
636,957
-10.46%
711,388
50.17%
Cost of revenue
251,950
462,840
221,237
Unusual Expense (Income)
NOPBT
(251,950)
174,117
490,151
NOPBT Margin
27.34%
68.90%
Operating Taxes
41,389
112,447
105,906
Tax Rate
64.58%
21.61%
NOPAT
(293,339)
61,670
384,245
Net income
3,216
-151.15%
(6,287)
-104.52%
139,029
227.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
(15,309)
(17,300)
(26,017)
BB yield
9.19%
Debt
Debt current
24,807
35,609
4,800
Long-term debt
55,933
546,082
610,269
Deferred revenue
Other long-term liabilities
511,884
92,656
86,784
Net debt
(22,639)
519,545
488,196
Cash flow
Cash from operating activities
239,321
227,992
427,711
CAPEX
(234,236)
(218,882)
(236,604)
Cash from investing activities
(352,505)
(226,584)
(210,331)
Cash from financing activities
156,874
(69,597)
(113,322)
FCF
(586,182)
36,432
288,193
Balance
Cash
103,379
62,146
126,873
Long term investments
Excess cash
103,379
30,298
91,304
Stockholders' equity
3,204
(853,094)
(846,471)
Invested Capital
1,289,828
1,897,285
1,886,236
ROIC
3.26%
19.74%
ROCE
15.81%
47.14%
EV
Common stock shares outstanding
32,043
33,470
36,928
Price
5.20
 
Market cap
166,623
 
EV
143,984
EBITDA
(21,331)
389,701
670,431
EV/EBITDA
Interest
80,466
55,806
42,965
Interest/NOPBT
32.05%
8.77%