Loading...
XLONGMR
Market cap134mUSD
Jan 03, Last price  
36.70GBP
1D
3.38%
1Q
-0.81%
Jan 2017
131.18%
Name

Gaming Realms PLC

Chart & Performance

D1W1MN
XLON:GMR chart
P/E
1,826.18
P/S
461.97
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
1.25%
Rev. gr., 5y
30.56%
Revenues
23m
+25.58%
150,00090,0001,496,0003,051,000455,00045,000128,019490,000682,37508,140,58921,208,44633,958,11830,323,8396,173,1966,882,74111,403,48614,667,70118,650,52123,421,523
Net income
6m
+63.94%
-1,893,000-2,710,230-3,954,000-6,518,000-7,460,000-7,075,000-8,681,382-15,335,000-17,848,800-5,947,071-8,005,287-7,441,025-6,685,120-8,225,956946,804-4,633,826-1,534,0571,257,6983,614,1155,925,003
CFO
9m
+42.49%
-1,330,000-2,211,000-3,268,700-5,445,000-6,413,000-6,473,000-5,643,075-10,883,000-13,598,579-7,019,736-6,647,896-3,915,7372,224,2811,038,815-2,167,003-1,496,6672,015,6174,967,7756,549,6519,332,865
Earnings
Mar 31, 2025

Profile

Gaming Realms plc develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, and internationally. The company operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. The Social Publishing segment provides freemium games. The company also offers marketing services. Its products include Slingo, bingo, slots, and other casual games. Gaming Realms plc was incorporated in 2001 and is based in London, the United Kingdom.
URL
http://www.gamingrealms.com/
IPO date
May 23, 2001
Employees
67
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
23,422
25.58%
18,651
27.15%
Cost of revenue
17,639
14,895
Unusual Expense (Income)
NOPBT
5,782
3,756
NOPBT Margin
24.69%
20.14%
Operating Taxes
(758)
(90)
Tax Rate
NOPAT
6,540
3,846
Net income
5,925
63.94%
3,614
187.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
245
13
BB yield
-0.23%
-0.02%
Debt
Debt current
52
218
Long-term debt
319
553
Deferred revenue
Other long-term liabilities
Net debt
(7,084)
(2,152)
Cash flow
Cash from operating activities
9,333
6,550
CAPEX
(90)
(4,259)
Cash from investing activities
(4,881)
(4,259)
Cash from financing activities
9
(3,712)
FCF
6,728
1,729
Balance
Cash
7,455
2,923
Long term investments
Excess cash
6,284
1,990
Stockholders' equity
4,338
(2,068)
Invested Capital
20,245
19,901
ROIC
32.58%
19.37%
ROCE
23.31%
20.97%
EV
Common stock shares outstanding
302,677
298,714
Price
0.35
40.20%
0.25
-22.60%
Market cap
106,088
42.06%
74,678
-23.35%
EV
99,004
72,526
EBITDA
9,922
7,686
EV/EBITDA
9.98
9.44
Interest
44
282
Interest/NOPBT
0.76%
7.51%