XLONGFIN
Market cap2mUSD
Dec 24, Last price
0.06GBP
1D
0.00%
1Q
189.47%
Jan 2017
-99.59%
IPO
-99.78%
Name
Gfinity PLC
Chart & Performance
P/E
—
P/S
90.38
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
41.47%
Revenues
2m
-18.74%
Net income
-10m
L+169.09%
CFO
-3m
L+13.97%
Earnings
Mar 17, 2025
Profile
Gfinity plc, together with its subsidiaries, designs, develops, and delivers esports solutions to publishers, sports rights holders, and brands and media companies in the United Kingdom, North America, and internationally. The company delivers esports related technology and services for third parties, as well as provides broadcast and production services. It owns and operates gamer-centric websites, including gfinityesports.com, realsport101.com, stealthoptional.com, racinggames.gg, epicstream.com, mtgrocks.com, siege.gg, and stockinformer. In addition, the company offers IT development and tournament services, as well as event operator services; and engages in the online media activities. Gfinity plc was incorporated in 2012 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | |||||||||
Revenues | 2,190 -18.74% | 2,695 -52.66% | |||||||
Cost of revenue | 4,720 | 4,172 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,530) | (1,477) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (975) | (210) | |||||||
Tax Rate | |||||||||
NOPAT | (1,555) | (1,267) | |||||||
Net income | (10,255) 169.09% | (3,811) -0.90% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,887 | 5,832 | |||||||
BB yield | -172.58% | -61.10% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 18 | 841 | |||||||
Net debt | (270) | (2,141) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,937) | (2,577) | |||||||
CAPEX | (3) | (760) | |||||||
Cash from investing activities | (821) | (2,489) | |||||||
Cash from financing activities | 1,887 | 5,832 | |||||||
FCF | (1,038) | (1,228) | |||||||
| Balance | |||||||||
Cash | 270 | 2,141 | |||||||
Long term investments | |||||||||
Excess cash | 161 | 2,007 | |||||||
Stockholders' equity | (54,917) | (46,091) | |||||||
Invested Capital | 55,184 | 55,554 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 1,735,788 | 1,122,821 | |||||||
Price | 0.00 -92.59% | 0.01 -81.11% | |||||||
Market cap | 1,094 -88.54% | 9,544 -73.81% | |||||||
EV | 823 | 7,403 | |||||||
EBITDA | 1,114 | 268 | |||||||
EV/EBITDA | 0.74 | 27.65 | |||||||
Interest | 26 | ||||||||
Interest/NOPBT | |||||||||