XLONGENL
Market cap229mUSD
Jan 07, Last price
65.30GBP
1D
2.66%
1Q
-13.89%
Jan 2017
-19.88%
IPO
-93.33%
Name
Genel Energy PLC
Chart & Performance
Profile
Genel Energy plc, through its subsidiaries, operates as an independent oil and gas exploration and production company. It operates through two segments, Production and Pre-production. The Production segment holds a 25% working interest in the Tawke PSC; 44% working interest in the Taq Taq PSC; and 30% working interest in the Sarta PSC located in the Kurdistan Region of Iraq (KRI). The Pre-Production segment holds a 40% working interest Qara Dagh PSC located in KRI; 50% working interest in Odewayne and 51% working interest in SL10B13 located in Somaliland; and 75% working interest in Lagzira in Morocco. As of December 31, 2021, the company had 63 millions of barrels (MMbbls) of proven net working interest reserves, and 104 MMbbls of proven plus probable net working interest reserves. Genel Energy plc is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 84,800 -80.40% | 432,700 29.20% | |||||||
Cost of revenue | 77,600 | 219,400 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,200 | 213,300 | |||||||
NOPBT Margin | 8.49% | 49.30% | |||||||
Operating Taxes | 200 | 200 | |||||||
Tax Rate | 2.78% | 0.09% | |||||||
NOPAT | 7,000 | 213,100 | |||||||
Net income | (61,300) 739.73% | (7,300) -97.63% | |||||||
Dividends | (33,500) | (47,900) | |||||||
Dividend yield | 15.66% | 13.80% | |||||||
Proceeds from repurchase of equity | (1,800) | ||||||||
BB yield | 0.84% | ||||||||
Debt | |||||||||
Debt current | 600 | 2,900 | |||||||
Long-term debt | 245,300 | 270,700 | |||||||
Deferred revenue | 6,500 | ||||||||
Other long-term liabilities | 53,400 | 53,400 | |||||||
Net debt | (117,500) | (221,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 55,100 | 412,400 | |||||||
CAPEX | (88,800) | (148,200) | |||||||
Cash from investing activities | (98,500) | (148,200) | |||||||
Cash from financing activities | (87,800) | (83,300) | |||||||
FCF | 151,100 | 278,000 | |||||||
Balance | |||||||||
Cash | 363,400 | 494,600 | |||||||
Long term investments | |||||||||
Excess cash | 359,160 | 472,965 | |||||||
Stockholders' equity | (3,430,000) | (3,369,600) | |||||||
Invested Capital | 4,162,100 | 4,226,800 | |||||||
ROIC | 0.17% | 5.01% | |||||||
ROCE | 0.98% | 24.88% | |||||||
EV | |||||||||
Common stock shares outstanding | 278,836 | 278,655 | |||||||
Price | 0.77 -38.44% | 1.25 -4.37% | |||||||
Market cap | 213,867 -38.40% | 347,204 -3.60% | |||||||
EV | 96,367 | 126,204 | |||||||
EBITDA | 53,900 | 365,300 | |||||||
EV/EBITDA | 1.79 | 0.35 | |||||||
Interest | 24,800 | 25,900 | |||||||
Interest/NOPBT | 344.44% | 12.14% |