Loading...
XLON
GEMD
Market cap12mUSD
Jul 08, Last price  
6.60GBP
1D
-0.60%
1Q
-15.60%
Jan 2017
-94.00%
IPO
-99.38%
Name

Gem Diamonds Ltd

Chart & Performance

D1W1MN
P/E
433.73
P/S
8.14
EPS
0.02
Div Yield, %
—
Shrs. gr., 5y
0.18%
Rev. gr., 5y
-3.26%
Revenues
154m
+9.93%
152,706,000296,880,770243,338,599266,375,672395,574,397202,118,000212,828,000270,838,000249,475,000189,815,000214,296,000267,290,000182,047,000189,647,000201,859,000188,937,000140,287,000154,212,000
Net income
3m
P
23,227,000015,531,94120,185,00467,668,622-117,855,00021,170,00033,217,00052,025,000-158,810,0005,478,00026,017,0007,071,00013,641,00014,767,00010,178,000-2,125,0002,894,000
CFO
51m
+46.19%
26,215,00055,252,65648,390,58389,579,959199,524,68290,199,00087,614,000133,735,999119,103,00070,675,00097,395,000138,339,00055,490,00096,227,00071,307,00063,032,00035,020,00051,195,000
Dividend
May 19, 20222.7 GBP/sh
Earnings
Aug 27, 2025

Profile

Gem Diamonds Limited operates diamond mines. The company's flagship project is the Letšeng mine located in the located in the Maluti Mountains of Lesotho. It is also involved in the production, manufacture, wholesale, retail, and marketing rough and polished diamonds. In addition, the company provides technical, financial, administrative, and management consulting services. It operates in Lesotho, Belgium, British Virgin Islands, Republic of South Africa, the United Kingdom, and Cyprus. The company was incorporated in 2005 and is headquartered in London, the United Kingdom.
URL
https://www.gemdiamonds.com/
IPO date
Feb 19, 2007
Employees
362
Domiciled in
GB
Incorporated in
VG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
154,212
9.93%
140,287
-25.75%
188,937
-6.40%
Cost of revenue
127,877
124,452
173,766
Unusual Expense (Income)
NOPBT
26,335
15,835
15,171
NOPBT Margin
17.08%
11.29%
8.03%
Operating Taxes
3,375
4,090
10,277
Tax Rate
12.82%
25.83%
67.74%
NOPAT
22,960
11,745
4,894
Net income
2,894
-236.19%
(2,125)
-120.88%
10,178
-31.08%
Dividends
(3,623)
Dividend yield
7.87%
Proceeds from repurchase of equity
19,473
BB yield
-42.30%
Debt
Debt current
6,914
35,575
3,452
Long-term debt
23,642
14,892
12,268
Deferred revenue
(77,660)
Other long-term liabilities
12,614
97,800
(4,370)
Net debt
17,678
33,964
(298,088)
Cash flow
Cash from operating activities
51,195
35,020
63,032
CAPEX
(5,758)
(57,150)
(59,868)
Cash from investing activities
(27,644)
(57,146)
(59,672)
Cash from financing activities
(26,733)
28,021
(24,909)
FCF
43,437
6,009
(3,711)
Balance
Cash
12,878
16,503
8,742
Long term investments
305,066
Excess cash
5,167
9,489
304,361
Stockholders' equity
(406,257)
(415,570)
(412,275)
Invested Capital
667,564
776,011
676,436
ROIC
3.18%
1.62%
0.72%
ROCE
7.97%
4.39%
4.38%
EV
Common stock shares outstanding
142,900
142,038
141,659
Price
0.11
-17.17%
0.13
-59.14%
0.33
-31.43%
Market cap
15,719
-16.67%
18,863
-59.03%
46,039
-31.64%
EV
113,717
132,082
67,548
EBITDA
73,329
62,344
23,577
EV/EBITDA
1.55
2.12
2.87
Interest
7,175
5,313
4,502
Interest/NOPBT
27.25%
33.55%
29.68%