Loading...
XLONGDWN
Market cap721mUSD
Dec 24, Last price  
7,660.00GBP
1D
0.52%
1Q
10.06%
Jan 2017
337.09%
Name

Goodwin PLC

Chart & Performance

D1W1MN
XLON:GDWN chart
P/E
3,403.36
P/S
300.76
EPS
2.25
Div Yield, %
0.02%
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
8.53%
Revenues
191m
+2.97%
44,945,00058,180,00066,075,00080,578,000100,684,00092,996,00092,908,000107,911,000126,964,000130,828,000127,049,000123,539,000131,587,000124,811,000127,046,000144,512,000131,231,000144,108,000185,742,000191,258,000
Net income
17m
+6.28%
2,477,0003,361,0004,687,0006,562,0008,779,0008,507,0003,664,0008,952,00015,247,00019,035,00015,025,0008,838,0006,082,0008,504,00011,505,0007,866,00012,494,00012,980,00015,904,00016,902,000
CFO
27m
-6.89%
7,658,700664,0003,429,00011,202,00014,280,0007,801,000491,0007,688,00012,585,00029,137,00018,029,0009,924,0005,285,00031,099,00011,204,00019,173,00021,209,00017,994,00029,127,00027,119,000
Dividend
Mar 20, 202566.5 GBP/sh
Earnings
Aug 05, 2025

Profile

Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check, axial nozzle check, and axial piston control and isolation valves for large construction projects, including the construction of naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas, gas, oil, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems for defense contractors, civil aviation authorities, and border security agencies. It also provides alloy casting and machining products for use in defence industry, nuclear decommissioning, and the oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, fire protection products, and technical textiles. Additionally, the company is involved in selling consumable refractories to the shell molding casting industry. Goodwin PLC was founded in 1883 and is headquartered in Stoke-on-Trent, the United Kingdom.
URL
https://www.goodwin.co.uk/
IPO date
Jan 27, 1986
Employees
1,144
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑042015‑04
Income
Revenues
191,258
2.97%
185,742
28.89%
144,108
9.81%
Cost of revenue
164,363
169,212
130,308
Unusual Expense (Income)
NOPBT
26,895
16,530
13,800
NOPBT Margin
14.06%
8.90%
9.58%
Operating Taxes
6,491
5,616
6,321
Tax Rate
24.13%
33.97%
45.80%
NOPAT
20,404
10,914
7,479
Net income
16,902
6.28%
15,904
22.53%
12,980
3.89%
Dividends
(8,636)
(8,289)
(7,862)
Dividend yield
1.68%
2.78%
3.06%
Proceeds from repurchase of equity
(8,869)
16
BB yield
1.73%
-0.01%
Debt
Debt current
14,027
6,729
2,764
Long-term debt
71,719
53,483
46,250
Deferred revenue
19,268
Other long-term liabilities
551
246
1,894
Net debt
47,296
41,250
37,655
Cash flow
Cash from operating activities
27,119
29,127
17,994
CAPEX
(15,363)
(20,742)
(18,002)
Cash from investing activities
(16,878)
(20,524)
(18,091)
Cash from financing activities
987
(281)
(3,788)
FCF
(10,405)
35,567
(44,389)
Balance
Cash
33,349
19,661
11,651
Long term investments
5,101
(699)
(292)
Excess cash
28,887
9,675
4,154
Stockholders' equity
126,650
129,157
119,743
Invested Capital
193,515
172,792
158,737
ROIC
11.14%
6.58%
4.95%
ROCE
11.34%
8.53%
8.09%
EV
Common stock shares outstanding
7,528
7,690
7,674
Price
68.20
75.77%
38.80
15.82%
33.50
12.42%
Market cap
513,396
72.07%
298,356
16.06%
257,077
13.40%
EV
565,061
344,016
299,165
EBITDA
36,340
25,257
22,766
EV/EBITDA
15.55
13.62
13.14
Interest
4,284
1,438
1,169
Interest/NOPBT
15.93%
8.70%
8.47%