Loading...
XLON
GDWN
Market cap756mUSD
Jul 25, Last price  
7,500.00GBP
1D
-1.06%
1Q
8.07%
Jan 2017
327.96%
Name

Goodwin PLC

Chart & Performance

D1W1MN
No data to show
P/E
3,332.27
P/S
294.48
EPS
2.25
Div Yield, %
1.65%
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
8.53%
Revenues
191m
+2.97%
44,945,00058,180,00066,075,00080,578,000100,684,00092,996,00092,908,000107,911,000126,964,000130,828,000127,049,000123,539,000131,587,000124,811,000127,046,000144,512,000131,231,000144,108,000185,742,000191,258,000
Net income
17m
+6.28%
2,477,0003,361,0004,687,0006,562,0008,779,0008,507,0003,664,0008,952,00015,247,00019,035,00015,025,0008,838,0006,082,0008,504,00011,505,0007,866,00012,494,00012,980,00015,904,00016,902,000
CFO
27m
-6.89%
7,658,700664,0003,429,00011,202,00014,280,0007,801,000491,0007,688,00012,585,00029,137,00018,029,0009,924,0005,285,00031,099,00011,204,00019,173,00021,209,00017,994,00029,127,00027,119,000
Dividend
Mar 20, 202566.5 GBP/sh
Earnings
Aug 05, 2025

Profile

Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check, axial nozzle check, and axial piston control and isolation valves for large construction projects, including the construction of naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas, gas, oil, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems for defense contractors, civil aviation authorities, and border security agencies. It also provides alloy casting and machining products for use in defence industry, nuclear decommissioning, and the oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, fire protection products, and technical textiles. Additionally, the company is involved in selling consumable refractories to the shell molding casting industry. Goodwin PLC was founded in 1883 and is headquartered in Stoke-on-Trent, the United Kingdom.
IPO date
Jan 27, 1986
Employees
1,144
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
191,258
2.97%
185,742
28.89%
Cost of revenue
164,363
169,212
Unusual Expense (Income)
NOPBT
26,895
16,530
NOPBT Margin
14.06%
8.90%
Operating Taxes
6,491
5,616
Tax Rate
24.13%
33.97%
NOPAT
20,404
10,914
Net income
16,902
6.28%
15,904
22.53%
Dividends
(8,636)
(8,289)
Dividend yield
1.68%
2.78%
Proceeds from repurchase of equity
(8,869)
BB yield
1.73%
Debt
Debt current
14,027
6,729
Long-term debt
71,719
53,483
Deferred revenue
19,268
Other long-term liabilities
551
246
Net debt
47,296
41,250
Cash flow
Cash from operating activities
27,119
29,127
CAPEX
(15,363)
(20,742)
Cash from investing activities
(16,878)
(20,524)
Cash from financing activities
987
(281)
FCF
(10,405)
35,567
Balance
Cash
33,349
19,661
Long term investments
5,101
(699)
Excess cash
28,887
9,675
Stockholders' equity
126,650
129,157
Invested Capital
193,515
172,792
ROIC
11.14%
6.58%
ROCE
11.34%
8.53%
EV
Common stock shares outstanding
7,528
7,690
Price
68.20
75.77%
38.80
15.82%
Market cap
513,396
72.07%
298,356
16.06%
EV
565,061
344,016
EBITDA
36,340
25,257
EV/EBITDA
15.55
13.62
Interest
4,284
1,438
Interest/NOPBT
15.93%
8.70%