XLONGCP
Market cap789mUSD
Dec 20, Last price
69.90GBP
1D
2.79%
1Q
-10.73%
Jan 2017
-43.17%
IPO
-31.47%
Name
GCP Infrastructure Investments Ltd
Chart & Performance
Profile
GCP Infrastructure Investments Limited focuses on investing in the United Kingdom infrastructure debt. The company makes infrastructure investments through acquiring interests in debt instruments issued by infrastructure project companies. It primarily invests in senior and subordinated debt instruments. GCP Infrastructure Investments Limited was incorporated in 2010 and is based in Saint Helier, Jersey.
IPO date
Jul 22, 2010
Employees
0
Domiciled in
JE
Incorporated in
JE
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 22,323 -47.55% | 42,562 -71.40% | 148,831 128.88% | |||||||
Cost of revenue | 2,809 | 2,638 | 13,034 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,514 | 39,924 | 135,797 | |||||||
NOPBT Margin | 87.42% | 93.80% | 91.24% | |||||||
Operating Taxes | (4,716) | |||||||||
Tax Rate | ||||||||||
NOPAT | 19,514 | 39,924 | 140,513 | |||||||
Net income | 19,514 -36.86% | 30,905 -77.98% | 140,319 125.03% | |||||||
Dividends | (60,750) | (61,785) | (59,007) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,183) | (10,090) | (54) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 103,674 | 98,009 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (103,674) | (95,775) | ||||||||
Net debt | (960,023) | (960,026) | (1,005,303) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 113,250 | 76,497 | 137,557 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 114,184 | |||||||||
Cash from financing activities | (118,362) | (75,611) | (129,046) | |||||||
FCF | 20,929 | 38,694 | 140,444 | |||||||
Balance | ||||||||||
Cash | 16,867 | 15,981 | ||||||||
Long term investments | 960,023 | 1,046,833 | 1,087,331 | |||||||
Excess cash | 958,907 | 1,061,572 | 1,095,870 | |||||||
Stockholders' equity | 54,234 | 95,435 | 126,451 | |||||||
Invested Capital | 917,681 | 968,840 | 977,046 | |||||||
ROIC | 2.07% | 4.10% | 13.82% | |||||||
ROCE | 2.01% | 3.75% | 12.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 867,940 | 881,850 | 883,395 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 19,514 | 39,924 | 135,797 | |||||||
EV/EBITDA | ||||||||||
Interest | 7,477 | 9,378 | 4,716 | |||||||
Interest/NOPBT | 38.32% | 23.49% | 3.47% |