XLONFWT
Market cap49mUSD
Oct 01, Last price
100.00GBP
Name
Foresight Solar & Technology VCT PLC
Chart & Performance
Profile
Foresight Solar & Infrastructure VCT plc is a venture capital trust of Foresight Group. The fund aims to generate returns through tax free dividends, by investing in a portfolio of new electricity generation projects in the very short term as well as longer term energy related infrastructure investments such as smart meters, and solar power generating systems supported by the United Kingdom government's Feed-in Tariff scheme. It invests in solar projects throughout Europe. The fund is a five-year planned exit VCT with an option to remain in the fund as a longer-term investor.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | (145) -101.15% | 12,657 -9.95% | 14,055 -4,025.98% | |||||||
Cost of revenue | 1,537 | 4,379 | 1,153 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,682) | 8,278 | 12,902 | |||||||
NOPBT Margin | 1,160.00% | 65.40% | 91.80% | |||||||
Operating Taxes | 12,098 | 1,496 | ||||||||
Tax Rate | 146.15% | 11.60% | ||||||||
NOPAT | (1,682) | (3,820) | 11,406 | |||||||
Net income | (1,143) -109.45% | 12,098 -11.00% | 13,594 -1,726.08% | |||||||
Dividends | (1,903) | (45,664) | (45,664) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (404) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 263 | 2 | ||||||||
Net debt | (31,387) | (25,388) | (53,445) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (222) | (4,239) | 13,594 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (3,053) | 42,985 | (5,890) | |||||||
Cash from financing activities | 7,936 | (40,523) | 6,101 | |||||||
FCF | (2,495) | (3,466) | 12,831 | |||||||
Balance | ||||||||||
Cash | 9,276 | 5,437 | 7,214 | |||||||
Long term investments | 22,111 | 19,951 | 46,231 | |||||||
Excess cash | 31,394 | 24,755 | 52,742 | |||||||
Stockholders' equity | 2,926 | 6,216 | 53,734 | |||||||
Invested Capital | 29,444 | 19,342 | 1,143 | |||||||
ROIC | 1,045.53% | |||||||||
ROCE | 32.39% | 23.94% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 60,798 | 54,060 | 48,417 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,682) | 8,278 | 12,902 | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |